{"code":"1.06","name":"Kinder-, Jugend- und Familienhilfe","suchbegriffe":["Kita","Kindergarten","Jugend","Familie"],"webseite":"https://www.was-kostet-bonn.de/aufgaben/1-06-kinder-jugend-und-familienhilfe/","aufwand":[{"jahr":2008,"status":"plan","status_text":"Plan (Open-Data-Archiv)","wert":110592412.52,"wert_text":"110,59 Mio. €","quelle":"plan_archive","planstand":"archiv","vergleichbar_mit_ist":false},{"jahr":2009,"status":"plan","status_text":"Plan (Open-Data-Archiv)","wert":113837926.77,"wert_text":"113,84 Mio. €","quelle":"plan_archive","planstand":"archiv","vergleichbar_mit_ist":false},{"jahr":2010,"status":"plan","status_text":"Plan (Open-Data-Archiv)","wert":129273810.66,"wert_text":"129,27 Mio. €","quelle":"plan_archive","planstand":"archiv","vergleichbar_mit_ist":false},{"jahr":2011,"status":"plan","status_text":"Plan (Open-Data-Archiv)","wert":141236962.33,"wert_text":"141,24 Mio. €","quelle":"plan_archive","planstand":"archiv","vergleichbar_mit_ist":false},{"jahr":2012,"status":"plan","status_text":"Plan (Open-Data-Archiv)","wert":143648471.18,"wert_text":"143,65 Mio. €","quelle":"plan_archive","planstand":"archiv","vergleichbar_mit_ist":false},{"jahr":2013,"status":"plan","status_text":"Plan (Open-Data-Archiv)","wert":154663627.26,"wert_text":"154,66 Mio. €","quelle":"plan_archive","planstand":"archiv","vergleichbar_mit_ist":false},{"jahr":2014,"status":"plan","status_text":"Plan (Open-Data-Archiv)","wert":163866509.46,"wert_text":"163,87 Mio. €","quelle":"plan_archive","planstand":"archiv","vergleichbar_mit_ist":false},{"jahr":2015,"status":"plan","status_text":"Plan (Open-Data-Archiv)","wert":180766861.57,"wert_text":"180,77 Mio. €","quelle":"plan_archive","planstand":"archiv","vergleichbar_mit_ist":false},{"jahr":2016,"status":"plan","status_text":"Plan (Open-Data-Archiv)","wert":186518844.68,"wert_text":"186,52 Mio. €","quelle":"plan_archive","planstand":"archiv","vergleichbar_mit_ist":false},{"jahr":2017,"status":"plan","status_text":"Plan (Open-Data-Archiv)","wert":214600918.97,"wert_text":"214,6 Mio. €","quelle":"plan_archive","planstand":"archiv","vergleichbar_mit_ist":false},{"jahr":2018,"status":"plan","status_text":"Plan (Open-Data-Archiv)","wert":222494706.72,"wert_text":"222,49 Mio. €","quelle":"plan_archive","planstand":"archiv","vergleichbar_mit_ist":false},{"jahr":2019,"status":"plan","status_text":"Plan (Open-Data-Archiv)","wert":240551667.27,"wert_text":"240,55 Mio. €","quelle":"plan_archive","planstand":"archiv","vergleichbar_mit_ist":false},{"jahr":2020,"status":"plan","status_text":"Plan (Open-Data-Archiv)","wert":249937438.13,"wert_text":"249,94 Mio. €","quelle":"plan_archive","planstand":"archiv","vergleichbar_mit_ist":false},{"jahr":2021,"status":"plan","status_text":"Plan (Open-Data-Archiv)","wert":257451020.79,"wert_text":"257,45 Mio. €","quelle":"plan_archive","planstand":"archiv","vergleichbar_mit_ist":false},{"jahr":2022,"status":"plan","status_text":"Plan (Open-Data-Archiv)","wert":257451020.79,"wert_text":"257,45 Mio. €","quelle":"plan_archive","planstand":"archiv","vergleichbar_mit_ist":false},{"jahr":2023,"status":"plan","status_text":"Plan (Open-Data-Archiv)","wert":276208395.61,"wert_text":"276,21 Mio. €","quelle":"plan_archive","planstand":"archiv","vergleichbar_mit_ist":false},{"jahr":2024,"status":"actual","status_text":"Ist","wert":354926818.59,"wert_text":"354,93 Mio. €","quelle":"ja2024_part2"},{"jahr":2024,"status":"plan","status_text":"Plan (Open-Data-Archiv)","wert":285665926.21,"wert_text":"285,67 Mio. €","quelle":"plan_archive","planstand":"archiv","vergleichbar_mit_ist":false},{"jahr":2025,"status":"preliminary","status_text":"Entwurf","wert":382585936.47,"wert_text":"382,59 Mio. €","quelle":"ja2025_draft_part2"},{"jahr":2025,"status":"plan","status_text":"Plan","wert":356423568,"wert_text":"356,42 Mio. €","quelle":"hh2025_querschnitt","planstand":"urspruenglich"},{"jahr":2026,"status":"plan","status_text":"Plan","wert":372260698,"wert_text":"372,26 Mio. €","quelle":"hh2026_pb06","planstand":"urspruenglich"}],"ertrag":[{"jahr":2024,"status":"actual","status_text":"Ist","wert":165485043.05,"wert_text":"165,49 Mio. €","quelle":"ja2024_part2"},{"jahr":2025,"status":"preliminary","status_text":"Entwurf","wert":169160448.2,"wert_text":"169,16 Mio. €","quelle":"ja2025_draft_part2"},{"jahr":2025,"status":"plan","status_text":"Plan","wert":148878254,"wert_text":"148,88 Mio. €","quelle":"hh2025_querschnitt","planstand":"urspruenglich"},{"jahr":2026,"status":"plan","status_text":"Plan","wert":162751575,"wert_text":"162,75 Mio. €","quelle":"hh2026_pb06","planstand":"urspruenglich"}],"aufwand_nach_art":[{"jahr":2024,"status":"actual","status_text":"Ist","quelle":"ja2024_part2","arten":[{"art":"Transferaufwendungen","art_id":"transfers","wert":249148420.46,"wert_text":"249,15 Mio. €"},{"art":"Personalaufwendungen","art_id":"personnel","wert":91531389.31,"wert_text":"91,53 Mio. €"},{"art":"Aufwendungen für Sach- und Dienstleistungen","art_id":"goods-services","wert":8946644.84,"wert_text":"8,95 Mio. €"},{"art":"Sonstige ordentliche Aufwendungen","art_id":"other-expense","wert":2886306.45,"wert_text":"2,89 Mio. €"},{"art":"Versorgungsaufwendungen","art_id":"pensions","wert":2157251.73,"wert_text":"2,16 Mio. €"},{"art":"Bilanzielle Abschreibungen","art_id":"depreciation","wert":256805.8,"wert_text":"256,81 Tsd. €"}]},{"jahr":2025,"status":"preliminary","status_text":"Entwurf","quelle":"ja2025_draft_part2","arten":[{"art":"Transferaufwendungen","art_id":"transfers","wert":266969050.54,"wert_text":"266,97 Mio. €"},{"art":"Personalaufwendungen","art_id":"personnel","wert":99097897.16,"wert_text":"99,1 Mio. €"},{"art":"Aufwendungen für Sach- und Dienstleistungen","art_id":"goods-services","wert":11601199.87,"wert_text":"11,6 Mio. €"},{"art":"Versorgungsaufwendungen","art_id":"pensions","wert":2469640.65,"wert_text":"2,47 Mio. €"},{"art":"Sonstige ordentliche Aufwendungen","art_id":"other-expense","wert":2213272.3,"wert_text":"2,21 Mio. €"},{"art":"Bilanzielle Abschreibungen","art_id":"depreciation","wert":234875.95,"wert_text":"234,88 Tsd. €"}]}],"ebene":"Produktbereich","hinweise":["Aufwand und Ertrag sind ordentliche Aufwendungen und Erträge der Ergebnisrechnung, nicht Zahlungen. Zinsen, Finanzerträge und außerordentliche Posten sind in allen Jahren herausgerechnet, weil die Produktpläne 2025/2026 sie nicht je Aufgabe ausweisen. Stadtweite Werte: Kennzahlen ergebnisarten-aufwand-finance-expense und ergebnisarten-ertrag-finance-revenue.","Plan-Werte stammen aus dem Haushaltsplan, Ist- und Entwurfswerte aus dem Jahresabschluss. Plan und Ist nie addieren; eine Differenz nur als Plan-Ist-Vergleich benennen. Kein Plan-Ist-Vergleich mit Planwerten 2008–2024 (vergleichbar_mit_ist: false).","Ertrag hat Planwerte erst ab 2025: Aus dem Open-Data-Planarchiv wird nur der Aufwand ausgewertet.","Plan 2008–2024 (status_text „Plan (Open-Data-Archiv)“) stammt aus dem Open-Data-Planarchiv der Stadt, Aufwandszeilen 11–16. Das Archiv ist kein lückenloses Verzeichnis der beschlossenen Haushalte: 2019–2024 stammen aus einem älteren Planungslauf, 2021 und 2022 sind identisch, stadtweit liegt der Archivwert 2024 rund ein Fünftel unter dem Gesamtplan 2024, je Aufgabe teils deutlich mehr. Nie mit Ist oder Entwurf vergleichen; nur als Entwicklung innerhalb der Archivwerte und mit diesem Vorbehalt. Einen vergleichbaren Plan 2024 je Aufgabe (fortgeschriebener Ansatz) enthält nur der Jahresabschluss 2024 Teil 2. Plan 2025 aus dem Haushaltsquerschnitt, Plan 2026 aus den Produktbereichsplänen.","Erträge einer Aufgabe sind keine Zweckbindung: Aus Ertrag und Aufwand derselben Aufgabe folgt nicht, dass bestimmte Einnahmen diese Aufgabe finanzieren.","Produktgruppen sind Teile ihres Produktbereichs. Frühere Produktgruppen, die es heute nicht mehr gibt, fehlen in der Liste; dann ergeben die Gruppen nicht die Summe des Bereichs (siehe hinweise_bereich). aufwand_nach_art zeigt für Ist und Entwurf, woraus der Aufwand besteht (z. B. Transferaufwendungen, Personal); einzelne Arten können negativ sein (Korrekturbuchungen)."],"hinweise_bereich":["Aufwand Plan (Open-Data-Archiv) 2008: Produktgruppen ergeben 107,71 Mio. €, Bereich 110,59 Mio. €; die Differenz liegt in früheren oder nicht einzeln ausgewiesenen Produktgruppen.","Aufwand Plan (Open-Data-Archiv) 2009: Produktgruppen ergeben 110,92 Mio. €, Bereich 113,84 Mio. €; die Differenz liegt in früheren oder nicht einzeln ausgewiesenen Produktgruppen.","Aufwand Plan (Open-Data-Archiv) 2010: Produktgruppen ergeben 125,92 Mio. €, Bereich 129,27 Mio. €; die Differenz liegt in früheren oder nicht einzeln ausgewiesenen Produktgruppen.","Aufwand Plan (Open-Data-Archiv) 2011: Produktgruppen ergeben 137,44 Mio. €, Bereich 141,24 Mio. €; die Differenz liegt in früheren oder nicht einzeln ausgewiesenen Produktgruppen.","Aufwand Plan (Open-Data-Archiv) 2012: Produktgruppen ergeben 139,96 Mio. €, Bereich 143,65 Mio. €; die Differenz liegt in früheren oder nicht einzeln ausgewiesenen Produktgruppen."],"produktgruppen":[{"code":"1.06.01","name":"Förderung von Kindern in Tagespflege","suchbegriffe":[],"webseite":"https://www.was-kostet-bonn.de/aufgaben/1-06-kinder-jugend-und-familienhilfe/1-06-01-forderung-von-kindern-in-tagespflege/","aufwand":[{"jahr":2008,"status":"plan","status_text":"Plan (Open-Data-Archiv)","wert":1088342.65,"wert_text":"1,09 Mio. €","quelle":"plan_archive","planstand":"archiv","vergleichbar_mit_ist":false},{"jahr":2009,"status":"plan","status_text":"Plan (Open-Data-Archiv)","wert":1141104.3,"wert_text":"1,14 Mio. €","quelle":"plan_archive","planstand":"archiv","vergleichbar_mit_ist":false},{"jahr":2010,"status":"plan","status_text":"Plan (Open-Data-Archiv)","wert":4162346.81,"wert_text":"4,16 Mio. €","quelle":"plan_archive","planstand":"archiv","vergleichbar_mit_ist":false},{"jahr":2011,"status":"plan","status_text":"Plan (Open-Data-Archiv)","wert":4414872.06,"wert_text":"4,41 Mio. €","quelle":"plan_archive","planstand":"archiv","vergleichbar_mit_ist":false},{"jahr":2012,"status":"plan","status_text":"Plan (Open-Data-Archiv)","wert":4692831.41,"wert_text":"4,69 Mio. €","quelle":"plan_archive","planstand":"archiv","vergleichbar_mit_ist":false},{"jahr":2013,"status":"plan","status_text":"Plan (Open-Data-Archiv)","wert":5394123.35,"wert_text":"5,39 Mio. €","quelle":"plan_archive","planstand":"archiv","vergleichbar_mit_ist":false},{"jahr":2014,"status":"plan","status_text":"Plan (Open-Data-Archiv)","wert":8846663.66,"wert_text":"8,85 Mio. €","quelle":"plan_archive","planstand":"archiv","vergleichbar_mit_ist":false},{"jahr":2015,"status":"plan","status_text":"Plan (Open-Data-Archiv)","wert":9856701.57,"wert_text":"9,86 Mio. €","quelle":"plan_archive","planstand":"archiv","vergleichbar_mit_ist":false},{"jahr":2016,"status":"plan","status_text":"Plan (Open-Data-Archiv)","wert":10313922.26,"wert_text":"10,31 Mio. €","quelle":"plan_archive","planstand":"archiv","vergleichbar_mit_ist":false},{"jahr":2017,"status":"plan","status_text":"Plan (Open-Data-Archiv)","wert":10988610.79,"wert_text":"10,99 Mio. €","quelle":"plan_archive","planstand":"archiv","vergleichbar_mit_ist":false},{"jahr":2018,"status":"plan","status_text":"Plan (Open-Data-Archiv)","wert":11024070.16,"wert_text":"11,02 Mio. €","quelle":"plan_archive","planstand":"archiv","vergleichbar_mit_ist":false},{"jahr":2019,"status":"plan","status_text":"Plan (Open-Data-Archiv)","wert":13474576.56,"wert_text":"13,47 Mio. €","quelle":"plan_archive","planstand":"archiv","vergleichbar_mit_ist":false},{"jahr":2020,"status":"plan","status_text":"Plan (Open-Data-Archiv)","wert":14043534.71,"wert_text":"14,04 Mio. €","quelle":"plan_archive","planstand":"archiv","vergleichbar_mit_ist":false},{"jahr":2021,"status":"plan","status_text":"Plan (Open-Data-Archiv)","wert":14713519.39,"wert_text":"14,71 Mio. €","quelle":"plan_archive","planstand":"archiv","vergleichbar_mit_ist":false},{"jahr":2022,"status":"plan","status_text":"Plan (Open-Data-Archiv)","wert":14713519.39,"wert_text":"14,71 Mio. €","quelle":"plan_archive","planstand":"archiv","vergleichbar_mit_ist":false},{"jahr":2023,"status":"plan","status_text":"Plan (Open-Data-Archiv)","wert":15322507.52,"wert_text":"15,32 Mio. €","quelle":"plan_archive","planstand":"archiv","vergleichbar_mit_ist":false},{"jahr":2024,"status":"actual","status_text":"Ist","wert":22438625.31,"wert_text":"22,44 Mio. €","quelle":"ja2024_part2"},{"jahr":2024,"status":"plan","status_text":"Plan (Open-Data-Archiv)","wert":15359877.2,"wert_text":"15,36 Mio. €","quelle":"plan_archive","planstand":"archiv","vergleichbar_mit_ist":false},{"jahr":2025,"status":"preliminary","status_text":"Entwurf","wert":23577253.41,"wert_text":"23,58 Mio. €","quelle":"ja2025_draft_part2"},{"jahr":2025,"status":"plan","status_text":"Plan","wert":25402800,"wert_text":"25,4 Mio. €","quelle":"hh2025_querschnitt","planstand":"urspruenglich"},{"jahr":2026,"status":"plan","status_text":"Plan","wert":27507515,"wert_text":"27,51 Mio. €","quelle":"hh2026_pb06","planstand":"urspruenglich"}],"ertrag":[{"jahr":2024,"status":"actual","status_text":"Ist","wert":6252531.4,"wert_text":"6,25 Mio. €","quelle":"ja2024_part2"},{"jahr":2025,"status":"preliminary","status_text":"Entwurf","wert":6359520.43,"wert_text":"6,36 Mio. €","quelle":"ja2025_draft_part2"},{"jahr":2025,"status":"plan","status_text":"Plan","wert":6271094,"wert_text":"6,27 Mio. €","quelle":"hh2025_querschnitt","planstand":"urspruenglich"},{"jahr":2026,"status":"plan","status_text":"Plan","wert":6402785,"wert_text":"6,4 Mio. €","quelle":"hh2026_pb06","planstand":"urspruenglich"}],"aufwand_nach_art":[{"jahr":2024,"status":"actual","status_text":"Ist","quelle":"ja2024_part2","arten":[{"art":"Transferaufwendungen","art_id":"transfers","wert":21356777.23,"wert_text":"21,36 Mio. €"},{"art":"Personalaufwendungen","art_id":"personnel","wert":859853.4,"wert_text":"859,85 Tsd. €"},{"art":"Versorgungsaufwendungen","art_id":"pensions","wert":176611.34,"wert_text":"176,61 Tsd. €"},{"art":"Sonstige ordentliche Aufwendungen","art_id":"other-expense","wert":36785.27,"wert_text":"36,79 Tsd. €"},{"art":"Aufwendungen für Sach- und Dienstleistungen","art_id":"goods-services","wert":8563.58,"wert_text":"8.564 €"},{"art":"Bilanzielle Abschreibungen","art_id":"depreciation","wert":34.49,"wert_text":"34 €"}]},{"jahr":2025,"status":"preliminary","status_text":"Entwurf","quelle":"ja2025_draft_part2","arten":[{"art":"Transferaufwendungen","art_id":"transfers","wert":22419947.1,"wert_text":"22,42 Mio. €"},{"art":"Personalaufwendungen","art_id":"personnel","wert":908641.65,"wert_text":"908,64 Tsd. €"},{"art":"Versorgungsaufwendungen","art_id":"pensions","wert":197668.32,"wert_text":"197,67 Tsd. €"},{"art":"Sonstige ordentliche Aufwendungen","art_id":"other-expense","wert":45797.86,"wert_text":"45,8 Tsd. €"},{"art":"Aufwendungen für Sach- und Dienstleistungen","art_id":"goods-services","wert":5168.28,"wert_text":"5.168 €"},{"art":"Bilanzielle Abschreibungen","art_id":"depreciation","wert":30.2,"wert_text":"30 €"}]}]},{"code":"1.06.02","name":"Tageseinrichtungen für Kinder","suchbegriffe":["Kita","Kindergarten"],"webseite":"https://www.was-kostet-bonn.de/aufgaben/1-06-kinder-jugend-und-familienhilfe/1-06-02-tageseinrichtungen-fur-kinder/","aufwand":[{"jahr":2008,"status":"plan","status_text":"Plan (Open-Data-Archiv)","wert":54715082.48,"wert_text":"54,72 Mio. €","quelle":"plan_archive","planstand":"archiv","vergleichbar_mit_ist":false},{"jahr":2009,"status":"plan","status_text":"Plan (Open-Data-Archiv)","wert":57143704.68,"wert_text":"57,14 Mio. €","quelle":"plan_archive","planstand":"archiv","vergleichbar_mit_ist":false},{"jahr":2010,"status":"plan","status_text":"Plan (Open-Data-Archiv)","wert":67776200.54,"wert_text":"67,78 Mio. €","quelle":"plan_archive","planstand":"archiv","vergleichbar_mit_ist":false},{"jahr":2011,"status":"plan","status_text":"Plan (Open-Data-Archiv)","wert":72443270.56,"wert_text":"72,44 Mio. €","quelle":"plan_archive","planstand":"archiv","vergleichbar_mit_ist":false},{"jahr":2012,"status":"plan","status_text":"Plan (Open-Data-Archiv)","wert":74782783.57,"wert_text":"74,78 Mio. €","quelle":"plan_archive","planstand":"archiv","vergleichbar_mit_ist":false},{"jahr":2013,"status":"plan","status_text":"Plan (Open-Data-Archiv)","wert":89756148.51,"wert_text":"89,76 Mio. €","quelle":"plan_archive","planstand":"archiv","vergleichbar_mit_ist":false},{"jahr":2014,"status":"plan","status_text":"Plan (Open-Data-Archiv)","wert":94391751.85,"wert_text":"94,39 Mio. €","quelle":"plan_archive","planstand":"archiv","vergleichbar_mit_ist":false},{"jahr":2015,"status":"plan","status_text":"Plan (Open-Data-Archiv)","wert":100590410.14,"wert_text":"100,59 Mio. €","quelle":"plan_archive","planstand":"archiv","vergleichbar_mit_ist":false},{"jahr":2016,"status":"plan","status_text":"Plan (Open-Data-Archiv)","wert":104305488.2,"wert_text":"104,31 Mio. €","quelle":"plan_archive","planstand":"archiv","vergleichbar_mit_ist":false},{"jahr":2017,"status":"plan","status_text":"Plan (Open-Data-Archiv)","wert":113530783.22,"wert_text":"113,53 Mio. €","quelle":"plan_archive","planstand":"archiv","vergleichbar_mit_ist":false},{"jahr":2018,"status":"plan","status_text":"Plan (Open-Data-Archiv)","wert":119323614.24,"wert_text":"119,32 Mio. €","quelle":"plan_archive","planstand":"archiv","vergleichbar_mit_ist":false},{"jahr":2019,"status":"plan","status_text":"Plan (Open-Data-Archiv)","wert":130992101.14,"wert_text":"130,99 Mio. €","quelle":"plan_archive","planstand":"archiv","vergleichbar_mit_ist":false},{"jahr":2020,"status":"plan","status_text":"Plan (Open-Data-Archiv)","wert":137572721.39,"wert_text":"137,57 Mio. €","quelle":"plan_archive","planstand":"archiv","vergleichbar_mit_ist":false},{"jahr":2021,"status":"plan","status_text":"Plan (Open-Data-Archiv)","wert":142378193.95,"wert_text":"142,38 Mio. €","quelle":"plan_archive","planstand":"archiv","vergleichbar_mit_ist":false},{"jahr":2022,"status":"plan","status_text":"Plan (Open-Data-Archiv)","wert":142378193.95,"wert_text":"142,38 Mio. €","quelle":"plan_archive","planstand":"archiv","vergleichbar_mit_ist":false},{"jahr":2023,"status":"plan","status_text":"Plan (Open-Data-Archiv)","wert":156278136.75,"wert_text":"156,28 Mio. €","quelle":"plan_archive","planstand":"archiv","vergleichbar_mit_ist":false},{"jahr":2024,"status":"actual","status_text":"Ist","wert":179276296.87,"wert_text":"179,28 Mio. €","quelle":"ja2024_part2"},{"jahr":2024,"status":"plan","status_text":"Plan (Open-Data-Archiv)","wert":163687026.01,"wert_text":"163,69 Mio. €","quelle":"plan_archive","planstand":"archiv","vergleichbar_mit_ist":false},{"jahr":2025,"status":"preliminary","status_text":"Entwurf","wert":189884026.48,"wert_text":"189,88 Mio. €","quelle":"ja2025_draft_part2"},{"jahr":2025,"status":"plan","status_text":"Plan","wert":185291831,"wert_text":"185,29 Mio. €","quelle":"hh2025_querschnitt","planstand":"urspruenglich"},{"jahr":2026,"status":"plan","status_text":"Plan","wert":199304412,"wert_text":"199,3 Mio. €","quelle":"hh2026_pb06","planstand":"urspruenglich"}],"ertrag":[{"jahr":2024,"status":"actual","status_text":"Ist","wert":134203279.06,"wert_text":"134,2 Mio. €","quelle":"ja2024_part2"},{"jahr":2025,"status":"preliminary","status_text":"Entwurf","wert":134673112.89,"wert_text":"134,67 Mio. €","quelle":"ja2025_draft_part2"},{"jahr":2025,"status":"plan","status_text":"Plan","wert":124033613,"wert_text":"124,03 Mio. €","quelle":"hh2025_querschnitt","planstand":"urspruenglich"},{"jahr":2026,"status":"plan","status_text":"Plan","wert":136851425,"wert_text":"136,85 Mio. €","quelle":"hh2026_pb06","planstand":"urspruenglich"}],"aufwand_nach_art":[{"jahr":2024,"status":"actual","status_text":"Ist","quelle":"ja2024_part2","arten":[{"art":"Transferaufwendungen","art_id":"transfers","wert":103149492.43,"wert_text":"103,15 Mio. €"},{"art":"Personalaufwendungen","art_id":"personnel","wert":68634088.58,"wert_text":"68,63 Mio. €"},{"art":"Aufwendungen für Sach- und Dienstleistungen","art_id":"goods-services","wert":3845064.86,"wert_text":"3,85 Mio. €"},{"art":"Sonstige ordentliche Aufwendungen","art_id":"other-expense","wert":2420246.95,"wert_text":"2,42 Mio. €"},{"art":"Versorgungsaufwendungen","art_id":"pensions","wert":1019124.31,"wert_text":"1,02 Mio. €"},{"art":"Bilanzielle Abschreibungen","art_id":"depreciation","wert":208279.74,"wert_text":"208,28 Tsd. €"}]},{"jahr":2025,"status":"preliminary","status_text":"Entwurf","quelle":"ja2025_draft_part2","arten":[{"art":"Transferaufwendungen","art_id":"transfers","wert":109706893.37,"wert_text":"109,71 Mio. €"},{"art":"Personalaufwendungen","art_id":"personnel","wert":73342149.32,"wert_text":"73,34 Mio. €"},{"art":"Aufwendungen für Sach- und Dienstleistungen","art_id":"goods-services","wert":3598294.01,"wert_text":"3,6 Mio. €"},{"art":"Sonstige ordentliche Aufwendungen","art_id":"other-expense","wert":1829610.86,"wert_text":"1,83 Mio. €"},{"art":"Versorgungsaufwendungen","art_id":"pensions","wert":1221383.92,"wert_text":"1,22 Mio. €"},{"art":"Bilanzielle Abschreibungen","art_id":"depreciation","wert":185695,"wert_text":"185,7 Tsd. €"}]}]},{"code":"1.06.03","name":"Jugendarbeit","suchbegriffe":["Jugend"],"webseite":"https://www.was-kostet-bonn.de/aufgaben/1-06-kinder-jugend-und-familienhilfe/1-06-03-jugendarbeit/","aufwand":[{"jahr":2008,"status":"plan","status_text":"Plan (Open-Data-Archiv)","wert":1277493.42,"wert_text":"1,28 Mio. €","quelle":"plan_archive","planstand":"archiv","vergleichbar_mit_ist":false},{"jahr":2009,"status":"plan","status_text":"Plan (Open-Data-Archiv)","wert":1260752.58,"wert_text":"1,26 Mio. €","quelle":"plan_archive","planstand":"archiv","vergleichbar_mit_ist":false},{"jahr":2010,"status":"plan","status_text":"Plan (Open-Data-Archiv)","wert":1384850.55,"wert_text":"1,38 Mio. €","quelle":"plan_archive","planstand":"archiv","vergleichbar_mit_ist":false},{"jahr":2011,"status":"plan","status_text":"Plan (Open-Data-Archiv)","wert":1272168.71,"wert_text":"1,27 Mio. €","quelle":"plan_archive","planstand":"archiv","vergleichbar_mit_ist":false},{"jahr":2012,"status":"plan","status_text":"Plan (Open-Data-Archiv)","wert":1250636.53,"wert_text":"1,25 Mio. €","quelle":"plan_archive","planstand":"archiv","vergleichbar_mit_ist":false},{"jahr":2013,"status":"plan","status_text":"Plan (Open-Data-Archiv)","wert":1273822.59,"wert_text":"1,27 Mio. €","quelle":"plan_archive","planstand":"archiv","vergleichbar_mit_ist":false},{"jahr":2014,"status":"plan","status_text":"Plan (Open-Data-Archiv)","wert":1237052.54,"wert_text":"1,24 Mio. €","quelle":"plan_archive","planstand":"archiv","vergleichbar_mit_ist":false},{"jahr":2015,"status":"plan","status_text":"Plan (Open-Data-Archiv)","wert":1122132.1,"wert_text":"1,12 Mio. €","quelle":"plan_archive","planstand":"archiv","vergleichbar_mit_ist":false},{"jahr":2016,"status":"plan","status_text":"Plan (Open-Data-Archiv)","wert":1101110.9,"wert_text":"1,1 Mio. €","quelle":"plan_archive","planstand":"archiv","vergleichbar_mit_ist":false},{"jahr":2017,"status":"plan","status_text":"Plan (Open-Data-Archiv)","wert":1155958.3,"wert_text":"1,16 Mio. €","quelle":"plan_archive","planstand":"archiv","vergleichbar_mit_ist":false},{"jahr":2018,"status":"plan","status_text":"Plan (Open-Data-Archiv)","wert":1163446.92,"wert_text":"1,16 Mio. €","quelle":"plan_archive","planstand":"archiv","vergleichbar_mit_ist":false},{"jahr":2019,"status":"plan","status_text":"Plan (Open-Data-Archiv)","wert":1147772.64,"wert_text":"1,15 Mio. €","quelle":"plan_archive","planstand":"archiv","vergleichbar_mit_ist":false},{"jahr":2020,"status":"plan","status_text":"Plan (Open-Data-Archiv)","wert":1135505,"wert_text":"1,14 Mio. €","quelle":"plan_archive","planstand":"archiv","vergleichbar_mit_ist":false},{"jahr":2021,"status":"plan","status_text":"Plan (Open-Data-Archiv)","wert":1116328.52,"wert_text":"1,12 Mio. €","quelle":"plan_archive","planstand":"archiv","vergleichbar_mit_ist":false},{"jahr":2022,"status":"plan","status_text":"Plan (Open-Data-Archiv)","wert":1116328.52,"wert_text":"1,12 Mio. €","quelle":"plan_archive","planstand":"archiv","vergleichbar_mit_ist":false},{"jahr":2023,"status":"plan","status_text":"Plan (Open-Data-Archiv)","wert":1061985.16,"wert_text":"1,06 Mio. €","quelle":"plan_archive","planstand":"archiv","vergleichbar_mit_ist":false},{"jahr":2024,"status":"actual","status_text":"Ist","wert":1579547.84,"wert_text":"1,58 Mio. €","quelle":"ja2024_part2"},{"jahr":2024,"status":"plan","status_text":"Plan (Open-Data-Archiv)","wert":1067332.78,"wert_text":"1,07 Mio. €","quelle":"plan_archive","planstand":"archiv","vergleichbar_mit_ist":false},{"jahr":2025,"status":"preliminary","status_text":"Entwurf","wert":1982049.57,"wert_text":"1,98 Mio. €","quelle":"ja2025_draft_part2"},{"jahr":2025,"status":"plan","status_text":"Plan","wert":1694201,"wert_text":"1,69 Mio. €","quelle":"hh2025_querschnitt","planstand":"urspruenglich"},{"jahr":2026,"status":"plan","status_text":"Plan","wert":1786027,"wert_text":"1,79 Mio. €","quelle":"hh2026_pb06","planstand":"urspruenglich"}],"ertrag":[{"jahr":2024,"status":"actual","status_text":"Ist","wert":8162.8,"wert_text":"8.163 €","quelle":"ja2024_part2"},{"jahr":2025,"status":"preliminary","status_text":"Entwurf","wert":43138.67,"wert_text":"43,14 Tsd. €","quelle":"ja2025_draft_part2"},{"jahr":2025,"status":"plan","status_text":"Plan","wert":2185,"wert_text":"2.185 €","quelle":"hh2025_querschnitt","planstand":"urspruenglich"},{"jahr":2026,"status":"plan","status_text":"Plan","wert":1902,"wert_text":"1.902 €","quelle":"hh2026_pb06","planstand":"urspruenglich"}],"aufwand_nach_art":[{"jahr":2024,"status":"actual","status_text":"Ist","quelle":"ja2024_part2","arten":[{"art":"Personalaufwendungen","art_id":"personnel","wert":789807.31,"wert_text":"789,81 Tsd. €"},{"art":"Transferaufwendungen","art_id":"transfers","wert":767597.08,"wert_text":"767,6 Tsd. €"},{"art":"Sonstige ordentliche Aufwendungen","art_id":"other-expense","wert":10479.35,"wert_text":"10,48 Tsd. €"},{"art":"Aufwendungen für Sach- und Dienstleistungen","art_id":"goods-services","wert":5934.2,"wert_text":"5.934 €"},{"art":"Versorgungsaufwendungen","art_id":"pensions","wert":5064.97,"wert_text":"5.065 €"},{"art":"Bilanzielle Abschreibungen","art_id":"depreciation","wert":664.93,"wert_text":"665 €"}]},{"jahr":2025,"status":"preliminary","status_text":"Entwurf","quelle":"ja2025_draft_part2","arten":[{"art":"Transferaufwendungen","art_id":"transfers","wert":997757.35,"wert_text":"997,76 Tsd. €"},{"art":"Personalaufwendungen","art_id":"personnel","wert":952161.36,"wert_text":"952,16 Tsd. €"},{"art":"Sonstige ordentliche Aufwendungen","art_id":"other-expense","wert":16104.27,"wert_text":"16,1 Tsd. €"},{"art":"Aufwendungen für Sach- und Dienstleistungen","art_id":"goods-services","wert":7865.77,"wert_text":"7.866 €"},{"art":"Versorgungsaufwendungen","art_id":"pensions","wert":7851.89,"wert_text":"7.852 €"},{"art":"Bilanzielle Abschreibungen","art_id":"depreciation","wert":308.93,"wert_text":"309 €"}]}]},{"code":"1.06.04","name":"Einrichtung der Jugendarbeit","suchbegriffe":[],"webseite":"https://www.was-kostet-bonn.de/aufgaben/1-06-kinder-jugend-und-familienhilfe/1-06-04-einrichtung-der-jugendarbeit/","aufwand":[{"jahr":2008,"status":"plan","status_text":"Plan (Open-Data-Archiv)","wert":6273003.62,"wert_text":"6,27 Mio. €","quelle":"plan_archive","planstand":"archiv","vergleichbar_mit_ist":false},{"jahr":2009,"status":"plan","status_text":"Plan (Open-Data-Archiv)","wert":6226504.79,"wert_text":"6,23 Mio. €","quelle":"plan_archive","planstand":"archiv","vergleichbar_mit_ist":false},{"jahr":2010,"status":"plan","status_text":"Plan (Open-Data-Archiv)","wert":6525477.17,"wert_text":"6,53 Mio. €","quelle":"plan_archive","planstand":"archiv","vergleichbar_mit_ist":false},{"jahr":2011,"status":"plan","status_text":"Plan (Open-Data-Archiv)","wert":6435802.16,"wert_text":"6,44 Mio. €","quelle":"plan_archive","planstand":"archiv","vergleichbar_mit_ist":false},{"jahr":2012,"status":"plan","status_text":"Plan (Open-Data-Archiv)","wert":5503527.68,"wert_text":"5,5 Mio. €","quelle":"plan_archive","planstand":"archiv","vergleichbar_mit_ist":false},{"jahr":2013,"status":"plan","status_text":"Plan (Open-Data-Archiv)","wert":5653431.47,"wert_text":"5,65 Mio. €","quelle":"plan_archive","planstand":"archiv","vergleichbar_mit_ist":false},{"jahr":2014,"status":"plan","status_text":"Plan (Open-Data-Archiv)","wert":5712826.2,"wert_text":"5,71 Mio. €","quelle":"plan_archive","planstand":"archiv","vergleichbar_mit_ist":false},{"jahr":2015,"status":"plan","status_text":"Plan (Open-Data-Archiv)","wert":6407544.37,"wert_text":"6,41 Mio. €","quelle":"plan_archive","planstand":"archiv","vergleichbar_mit_ist":false},{"jahr":2016,"status":"plan","status_text":"Plan (Open-Data-Archiv)","wert":6495685.25,"wert_text":"6,5 Mio. €","quelle":"plan_archive","planstand":"archiv","vergleichbar_mit_ist":false},{"jahr":2017,"status":"plan","status_text":"Plan (Open-Data-Archiv)","wert":5986146.18,"wert_text":"5,99 Mio. €","quelle":"plan_archive","planstand":"archiv","vergleichbar_mit_ist":false},{"jahr":2018,"status":"plan","status_text":"Plan (Open-Data-Archiv)","wert":6066675.65,"wert_text":"6,07 Mio. €","quelle":"plan_archive","planstand":"archiv","vergleichbar_mit_ist":false},{"jahr":2019,"status":"plan","status_text":"Plan (Open-Data-Archiv)","wert":6363785.13,"wert_text":"6,36 Mio. €","quelle":"plan_archive","planstand":"archiv","vergleichbar_mit_ist":false},{"jahr":2020,"status":"plan","status_text":"Plan (Open-Data-Archiv)","wert":6479049.31,"wert_text":"6,48 Mio. €","quelle":"plan_archive","planstand":"archiv","vergleichbar_mit_ist":false},{"jahr":2021,"status":"plan","status_text":"Plan (Open-Data-Archiv)","wert":6521978.52,"wert_text":"6,52 Mio. €","quelle":"plan_archive","planstand":"archiv","vergleichbar_mit_ist":false},{"jahr":2022,"status":"plan","status_text":"Plan (Open-Data-Archiv)","wert":6521978.52,"wert_text":"6,52 Mio. €","quelle":"plan_archive","planstand":"archiv","vergleichbar_mit_ist":false},{"jahr":2023,"status":"plan","status_text":"Plan (Open-Data-Archiv)","wert":6671690.06,"wert_text":"6,67 Mio. €","quelle":"plan_archive","planstand":"archiv","vergleichbar_mit_ist":false},{"jahr":2024,"status":"actual","status_text":"Ist","wert":8409827.06,"wert_text":"8,41 Mio. €","quelle":"ja2024_part2"},{"jahr":2024,"status":"plan","status_text":"Plan (Open-Data-Archiv)","wert":6748028.72,"wert_text":"6,75 Mio. €","quelle":"plan_archive","planstand":"archiv","vergleichbar_mit_ist":false},{"jahr":2025,"status":"preliminary","status_text":"Entwurf","wert":8879481.23,"wert_text":"8,88 Mio. €","quelle":"ja2025_draft_part2"},{"jahr":2025,"status":"plan","status_text":"Plan","wert":8978261,"wert_text":"8,98 Mio. €","quelle":"hh2025_querschnitt","planstand":"urspruenglich"},{"jahr":2026,"status":"plan","status_text":"Plan","wert":9248206,"wert_text":"9,25 Mio. €","quelle":"hh2026_pb06","planstand":"urspruenglich"}],"ertrag":[{"jahr":2024,"status":"actual","status_text":"Ist","wert":1020793.89,"wert_text":"1,02 Mio. €","quelle":"ja2024_part2"},{"jahr":2025,"status":"preliminary","status_text":"Entwurf","wert":1221430.63,"wert_text":"1,22 Mio. €","quelle":"ja2025_draft_part2"},{"jahr":2025,"status":"plan","status_text":"Plan","wert":976096,"wert_text":"976,1 Tsd. €","quelle":"hh2025_querschnitt","planstand":"urspruenglich"},{"jahr":2026,"status":"plan","status_text":"Plan","wert":990977,"wert_text":"990,98 Tsd. €","quelle":"hh2026_pb06","planstand":"urspruenglich"}],"aufwand_nach_art":[{"jahr":2024,"status":"actual","status_text":"Ist","quelle":"ja2024_part2","arten":[{"art":"Transferaufwendungen","art_id":"transfers","wert":5245423.48,"wert_text":"5,25 Mio. €"},{"art":"Personalaufwendungen","art_id":"personnel","wert":2801432.13,"wert_text":"2,8 Mio. €"},{"art":"Sonstige ordentliche Aufwendungen","art_id":"other-expense","wert":184640.99,"wert_text":"184,64 Tsd. €"},{"art":"Aufwendungen für Sach- und Dienstleistungen","art_id":"goods-services","wert":102185.62,"wert_text":"102,19 Tsd. €"},{"art":"Bilanzielle Abschreibungen","art_id":"depreciation","wert":43231.18,"wert_text":"43,23 Tsd. €"},{"art":"Versorgungsaufwendungen","art_id":"pensions","wert":32913.66,"wert_text":"32,91 Tsd. €"}]},{"jahr":2025,"status":"preliminary","status_text":"Entwurf","quelle":"ja2025_draft_part2","arten":[{"art":"Transferaufwendungen","art_id":"transfers","wert":5769983.12,"wert_text":"5,77 Mio. €"},{"art":"Personalaufwendungen","art_id":"personnel","wert":2832731.47,"wert_text":"2,83 Mio. €"},{"art":"Sonstige ordentliche Aufwendungen","art_id":"other-expense","wert":128059,"wert_text":"128,06 Tsd. €"},{"art":"Aufwendungen für Sach- und Dienstleistungen","art_id":"goods-services","wert":70661.78,"wert_text":"70,66 Tsd. €"},{"art":"Bilanzielle Abschreibungen","art_id":"depreciation","wert":44055.9,"wert_text":"44,06 Tsd. €"},{"art":"Versorgungsaufwendungen","art_id":"pensions","wert":33989.96,"wert_text":"33,99 Tsd. €"}]}]},{"code":"1.06.05","name":"Sonstige Leistungen zur Förderung junger Menschen und Familien","suchbegriffe":[],"webseite":"https://www.was-kostet-bonn.de/aufgaben/1-06-kinder-jugend-und-familienhilfe/1-06-05-sonstige-leistungen-zur-forderung-junger-menschen-und-familien/","aufwand":[{"jahr":2008,"status":"plan","status_text":"Plan (Open-Data-Archiv)","wert":43345258.92,"wert_text":"43,35 Mio. €","quelle":"plan_archive","planstand":"archiv","vergleichbar_mit_ist":false},{"jahr":2009,"status":"plan","status_text":"Plan (Open-Data-Archiv)","wert":44138973.96,"wert_text":"44,14 Mio. €","quelle":"plan_archive","planstand":"archiv","vergleichbar_mit_ist":false},{"jahr":2010,"status":"plan","status_text":"Plan (Open-Data-Archiv)","wert":44499255.24,"wert_text":"44,5 Mio. €","quelle":"plan_archive","planstand":"archiv","vergleichbar_mit_ist":false},{"jahr":2011,"status":"plan","status_text":"Plan (Open-Data-Archiv)","wert":51160043.29,"wert_text":"51,16 Mio. €","quelle":"plan_archive","planstand":"archiv","vergleichbar_mit_ist":false},{"jahr":2012,"status":"plan","status_text":"Plan (Open-Data-Archiv)","wert":52082830.47,"wert_text":"52,08 Mio. €","quelle":"plan_archive","planstand":"archiv","vergleichbar_mit_ist":false},{"jahr":2013,"status":"plan","status_text":"Plan (Open-Data-Archiv)","wert":50817155.69,"wert_text":"50,82 Mio. €","quelle":"plan_archive","planstand":"archiv","vergleichbar_mit_ist":false},{"jahr":2014,"status":"plan","status_text":"Plan (Open-Data-Archiv)","wert":51911300.11,"wert_text":"51,91 Mio. €","quelle":"plan_archive","planstand":"archiv","vergleichbar_mit_ist":false},{"jahr":2015,"status":"plan","status_text":"Plan (Open-Data-Archiv)","wert":60515829.69,"wert_text":"60,52 Mio. €","quelle":"plan_archive","planstand":"archiv","vergleichbar_mit_ist":false},{"jahr":2016,"status":"plan","status_text":"Plan (Open-Data-Archiv)","wert":61985788.89,"wert_text":"61,99 Mio. €","quelle":"plan_archive","planstand":"archiv","vergleichbar_mit_ist":false},{"jahr":2017,"status":"plan","status_text":"Plan (Open-Data-Archiv)","wert":79839285.18,"wert_text":"79,84 Mio. €","quelle":"plan_archive","planstand":"archiv","vergleichbar_mit_ist":false},{"jahr":2018,"status":"plan","status_text":"Plan (Open-Data-Archiv)","wert":81752098,"wert_text":"81,75 Mio. €","quelle":"plan_archive","planstand":"archiv","vergleichbar_mit_ist":false},{"jahr":2019,"status":"plan","status_text":"Plan (Open-Data-Archiv)","wert":85568271.49,"wert_text":"85,57 Mio. €","quelle":"plan_archive","planstand":"archiv","vergleichbar_mit_ist":false},{"jahr":2020,"status":"plan","status_text":"Plan (Open-Data-Archiv)","wert":87632613.5,"wert_text":"87,63 Mio. €","quelle":"plan_archive","planstand":"archiv","vergleichbar_mit_ist":false},{"jahr":2021,"status":"plan","status_text":"Plan (Open-Data-Archiv)","wert":89600991.81,"wert_text":"89,6 Mio. €","quelle":"plan_archive","planstand":"archiv","vergleichbar_mit_ist":false},{"jahr":2022,"status":"plan","status_text":"Plan (Open-Data-Archiv)","wert":89600991.81,"wert_text":"89,6 Mio. €","quelle":"plan_archive","planstand":"archiv","vergleichbar_mit_ist":false},{"jahr":2023,"status":"plan","status_text":"Plan (Open-Data-Archiv)","wert":93659657.57,"wert_text":"93,66 Mio. €","quelle":"plan_archive","planstand":"archiv","vergleichbar_mit_ist":false},{"jahr":2024,"status":"actual","status_text":"Ist","wert":139254946.47,"wert_text":"139,25 Mio. €","quelle":"ja2024_part2"},{"jahr":2024,"status":"plan","status_text":"Plan (Open-Data-Archiv)","wert":95539866.39,"wert_text":"95,54 Mio. €","quelle":"plan_archive","planstand":"archiv","vergleichbar_mit_ist":false},{"jahr":2025,"status":"preliminary","status_text":"Entwurf","wert":153805989.07,"wert_text":"153,81 Mio. €","quelle":"ja2025_draft_part2"},{"jahr":2025,"status":"plan","status_text":"Plan","wert":131427431,"wert_text":"131,43 Mio. €","quelle":"hh2025_querschnitt","planstand":"urspruenglich"},{"jahr":2026,"status":"plan","status_text":"Plan","wert":130670217,"wert_text":"130,67 Mio. €","quelle":"hh2026_pb06","planstand":"urspruenglich"}],"ertrag":[{"jahr":2024,"status":"actual","status_text":"Ist","wert":23753590.31,"wert_text":"23,75 Mio. €","quelle":"ja2024_part2"},{"jahr":2025,"status":"preliminary","status_text":"Entwurf","wert":26604778.19,"wert_text":"26,6 Mio. €","quelle":"ja2025_draft_part2"},{"jahr":2025,"status":"plan","status_text":"Plan","wert":17509196,"wert_text":"17,51 Mio. €","quelle":"hh2025_querschnitt","planstand":"urspruenglich"},{"jahr":2026,"status":"plan","status_text":"Plan","wert":18418454,"wert_text":"18,42 Mio. €","quelle":"hh2026_pb06","planstand":"urspruenglich"}],"aufwand_nach_art":[{"jahr":2024,"status":"actual","status_text":"Ist","quelle":"ja2024_part2","arten":[{"art":"Transferaufwendungen","art_id":"transfers","wert":117797136.76,"wert_text":"117,8 Mio. €"},{"art":"Personalaufwendungen","art_id":"personnel","wert":15444671.73,"wert_text":"15,44 Mio. €"},{"art":"Aufwendungen für Sach- und Dienstleistungen","art_id":"goods-services","wert":4954522.92,"wert_text":"4,95 Mio. €"},{"art":"Versorgungsaufwendungen","art_id":"pensions","wert":862535.2,"wert_text":"862,54 Tsd. €"},{"art":"Sonstige ordentliche Aufwendungen","art_id":"other-expense","wert":192849.85,"wert_text":"192,85 Tsd. €"},{"art":"Bilanzielle Abschreibungen","art_id":"depreciation","wert":3230.01,"wert_text":"3.230 €"}]},{"jahr":2025,"status":"preliminary","status_text":"Entwurf","quelle":"ja2025_draft_part2","arten":[{"art":"Transferaufwendungen","art_id":"transfers","wert":127143966.78,"wert_text":"127,14 Mio. €"},{"art":"Personalaufwendungen","art_id":"personnel","wert":17644913.78,"wert_text":"17,64 Mio. €"},{"art":"Aufwendungen für Sach- und Dienstleistungen","art_id":"goods-services","wert":7902909.32,"wert_text":"7,9 Mio. €"},{"art":"Versorgungsaufwendungen","art_id":"pensions","wert":941029.38,"wert_text":"941,03 Tsd. €"},{"art":"Sonstige ordentliche Aufwendungen","art_id":"other-expense","wert":170309.82,"wert_text":"170,31 Tsd. €"},{"art":"Bilanzielle Abschreibungen","art_id":"depreciation","wert":2859.99,"wert_text":"2.860 €"}]}]},{"code":"1.06.06","name":"Sonstige Einrichtungen für junge Menschen und Familien","suchbegriffe":[],"webseite":"https://www.was-kostet-bonn.de/aufgaben/1-06-kinder-jugend-und-familienhilfe/1-06-06-sonstige-einrichtungen-fur-junge-menschen-und-familien/","aufwand":[{"jahr":2008,"status":"plan","status_text":"Plan (Open-Data-Archiv)","wert":886360.39,"wert_text":"886,36 Tsd. €","quelle":"plan_archive","planstand":"archiv","vergleichbar_mit_ist":false},{"jahr":2009,"status":"plan","status_text":"Plan (Open-Data-Archiv)","wert":892876.85,"wert_text":"892,88 Tsd. €","quelle":"plan_archive","planstand":"archiv","vergleichbar_mit_ist":false},{"jahr":2010,"status":"plan","status_text":"Plan (Open-Data-Archiv)","wert":1433258.09,"wert_text":"1,43 Mio. €","quelle":"plan_archive","planstand":"archiv","vergleichbar_mit_ist":false},{"jahr":2011,"status":"plan","status_text":"Plan (Open-Data-Archiv)","wert":1604657.42,"wert_text":"1,6 Mio. €","quelle":"plan_archive","planstand":"archiv","vergleichbar_mit_ist":false},{"jahr":2012,"status":"plan","status_text":"Plan (Open-Data-Archiv)","wert":1534099.98,"wert_text":"1,53 Mio. €","quelle":"plan_archive","planstand":"archiv","vergleichbar_mit_ist":false},{"jahr":2013,"status":"plan","status_text":"Plan (Open-Data-Archiv)","wert":1640815.05,"wert_text":"1,64 Mio. €","quelle":"plan_archive","planstand":"archiv","vergleichbar_mit_ist":false},{"jahr":2014,"status":"plan","status_text":"Plan (Open-Data-Archiv)","wert":1637613.07,"wert_text":"1,64 Mio. €","quelle":"plan_archive","planstand":"archiv","vergleichbar_mit_ist":false},{"jahr":2015,"status":"plan","status_text":"Plan (Open-Data-Archiv)","wert":1943438.78,"wert_text":"1,94 Mio. €","quelle":"plan_archive","planstand":"archiv","vergleichbar_mit_ist":false},{"jahr":2016,"status":"plan","status_text":"Plan (Open-Data-Archiv)","wert":1987689.76,"wert_text":"1,99 Mio. €","quelle":"plan_archive","planstand":"archiv","vergleichbar_mit_ist":false},{"jahr":2017,"status":"plan","status_text":"Plan (Open-Data-Archiv)","wert":2709005.3,"wert_text":"2,71 Mio. €","quelle":"plan_archive","planstand":"archiv","vergleichbar_mit_ist":false},{"jahr":2018,"status":"plan","status_text":"Plan (Open-Data-Archiv)","wert":2764437.06,"wert_text":"2,76 Mio. €","quelle":"plan_archive","planstand":"archiv","vergleichbar_mit_ist":false},{"jahr":2019,"status":"plan","status_text":"Plan (Open-Data-Archiv)","wert":2654278.2,"wert_text":"2,65 Mio. €","quelle":"plan_archive","planstand":"archiv","vergleichbar_mit_ist":false},{"jahr":2020,"status":"plan","status_text":"Plan (Open-Data-Archiv)","wert":2712606.75,"wert_text":"2,71 Mio. €","quelle":"plan_archive","planstand":"archiv","vergleichbar_mit_ist":false},{"jahr":2021,"status":"plan","status_text":"Plan (Open-Data-Archiv)","wert":2754329.81,"wert_text":"2,75 Mio. €","quelle":"plan_archive","planstand":"archiv","vergleichbar_mit_ist":false},{"jahr":2022,"status":"plan","status_text":"Plan (Open-Data-Archiv)","wert":2754329.81,"wert_text":"2,75 Mio. €","quelle":"plan_archive","planstand":"archiv","vergleichbar_mit_ist":false},{"jahr":2023,"status":"plan","status_text":"Plan (Open-Data-Archiv)","wert":2839887.56,"wert_text":"2,84 Mio. €","quelle":"plan_archive","planstand":"archiv","vergleichbar_mit_ist":false},{"jahr":2024,"status":"actual","status_text":"Ist","wert":3595429.6,"wert_text":"3,6 Mio. €","quelle":"ja2024_part2"},{"jahr":2024,"status":"plan","status_text":"Plan (Open-Data-Archiv)","wert":2884696.54,"wert_text":"2,88 Mio. €","quelle":"plan_archive","planstand":"archiv","vergleichbar_mit_ist":false},{"jahr":2025,"status":"preliminary","status_text":"Entwurf","wert":3978931.04,"wert_text":"3,98 Mio. €","quelle":"ja2025_draft_part2"},{"jahr":2025,"status":"plan","status_text":"Plan","wert":3341400,"wert_text":"3,34 Mio. €","quelle":"hh2025_querschnitt","planstand":"urspruenglich"},{"jahr":2026,"status":"plan","status_text":"Plan","wert":3439346,"wert_text":"3,44 Mio. €","quelle":"hh2026_pb06","planstand":"urspruenglich"}],"ertrag":[{"jahr":2024,"status":"actual","status_text":"Ist","wert":241954.27,"wert_text":"241,95 Tsd. €","quelle":"ja2024_part2"},{"jahr":2025,"status":"preliminary","status_text":"Entwurf","wert":237709.67,"wert_text":"237,71 Tsd. €","quelle":"ja2025_draft_part2"},{"jahr":2025,"status":"plan","status_text":"Plan","wert":85447,"wert_text":"85,45 Tsd. €","quelle":"hh2025_querschnitt","planstand":"urspruenglich"},{"jahr":2026,"status":"plan","status_text":"Plan","wert":85409,"wert_text":"85,41 Tsd. €","quelle":"hh2026_pb06","planstand":"urspruenglich"}],"aufwand_nach_art":[{"jahr":2024,"status":"actual","status_text":"Ist","quelle":"ja2024_part2","arten":[{"art":"Personalaufwendungen","art_id":"personnel","wert":2633521.83,"wert_text":"2,63 Mio. €"},{"art":"Transferaufwendungen","art_id":"transfers","wert":831993.48,"wert_text":"831,99 Tsd. €"},{"art":"Versorgungsaufwendungen","art_id":"pensions","wert":59032.88,"wert_text":"59,03 Tsd. €"},{"art":"Sonstige ordentliche Aufwendungen","art_id":"other-expense","wert":40463.46,"wert_text":"40,46 Tsd. €"},{"art":"Aufwendungen für Sach- und Dienstleistungen","art_id":"goods-services","wert":29333.69,"wert_text":"29,33 Tsd. €"},{"art":"Bilanzielle Abschreibungen","art_id":"depreciation","wert":1084.26,"wert_text":"1.084 €"}]},{"jahr":2025,"status":"preliminary","status_text":"Entwurf","quelle":"ja2025_draft_part2","arten":[{"art":"Personalaufwendungen","art_id":"personnel","wert":2943593.9,"wert_text":"2,94 Mio. €"},{"art":"Transferaufwendungen","art_id":"transfers","wert":930502.82,"wert_text":"930,5 Tsd. €"},{"art":"Versorgungsaufwendungen","art_id":"pensions","wert":65434.88,"wert_text":"65,43 Tsd. €"},{"art":"Sonstige ordentliche Aufwendungen","art_id":"other-expense","wert":23078.39,"wert_text":"23,08 Tsd. €"},{"art":"Aufwendungen für Sach- und Dienstleistungen","art_id":"goods-services","wert":15201.35,"wert_text":"15,2 Tsd. €"},{"art":"Bilanzielle Abschreibungen","art_id":"depreciation","wert":1119.7,"wert_text":"1.120 €"}]}]},{"code":"1.06.08","name":"Bundeselterngeld, Elternzeit und Betreuungsgeld","suchbegriffe":[],"webseite":"https://www.was-kostet-bonn.de/aufgaben/1-06-kinder-jugend-und-familienhilfe/1-06-08-bundeselterngeld-elternzeit-und-betreuungsgeld/","aufwand":[{"jahr":2008,"status":"plan","status_text":"Plan (Open-Data-Archiv)","wert":119996.14,"wert_text":"120 Tsd. €","quelle":"plan_archive","planstand":"archiv","vergleichbar_mit_ist":false},{"jahr":2009,"status":"plan","status_text":"Plan (Open-Data-Archiv)","wert":120069.23,"wert_text":"120,07 Tsd. €","quelle":"plan_archive","planstand":"archiv","vergleichbar_mit_ist":false},{"jahr":2010,"status":"plan","status_text":"Plan (Open-Data-Archiv)","wert":136908.45,"wert_text":"136,91 Tsd. €","quelle":"plan_archive","planstand":"archiv","vergleichbar_mit_ist":false},{"jahr":2011,"status":"plan","status_text":"Plan (Open-Data-Archiv)","wert":111939.87,"wert_text":"111,94 Tsd. €","quelle":"plan_archive","planstand":"archiv","vergleichbar_mit_ist":false},{"jahr":2012,"status":"plan","status_text":"Plan (Open-Data-Archiv)","wert":110449.66,"wert_text":"110,45 Tsd. €","quelle":"plan_archive","planstand":"archiv","vergleichbar_mit_ist":false},{"jahr":2013,"status":"plan","status_text":"Plan (Open-Data-Archiv)","wert":128130.6,"wert_text":"128,13 Tsd. €","quelle":"plan_archive","planstand":"archiv","vergleichbar_mit_ist":false},{"jahr":2014,"status":"plan","status_text":"Plan (Open-Data-Archiv)","wert":129302.03,"wert_text":"129,3 Tsd. €","quelle":"plan_archive","planstand":"archiv","vergleichbar_mit_ist":false},{"jahr":2015,"status":"plan","status_text":"Plan (Open-Data-Archiv)","wert":330804.92,"wert_text":"330,8 Tsd. €","quelle":"plan_archive","planstand":"archiv","vergleichbar_mit_ist":false},{"jahr":2016,"status":"plan","status_text":"Plan (Open-Data-Archiv)","wert":329159.42,"wert_text":"329,16 Tsd. €","quelle":"plan_archive","planstand":"archiv","vergleichbar_mit_ist":false},{"jahr":2017,"status":"plan","status_text":"Plan (Open-Data-Archiv)","wert":391130,"wert_text":"391,13 Tsd. €","quelle":"plan_archive","planstand":"archiv","vergleichbar_mit_ist":false},{"jahr":2018,"status":"plan","status_text":"Plan (Open-Data-Archiv)","wert":400364.69,"wert_text":"400,36 Tsd. €","quelle":"plan_archive","planstand":"archiv","vergleichbar_mit_ist":false},{"jahr":2019,"status":"plan","status_text":"Plan (Open-Data-Archiv)","wert":350882.11,"wert_text":"350,88 Tsd. €","quelle":"plan_archive","planstand":"archiv","vergleichbar_mit_ist":false},{"jahr":2020,"status":"plan","status_text":"Plan (Open-Data-Archiv)","wert":361407.47,"wert_text":"361,41 Tsd. €","quelle":"plan_archive","planstand":"archiv","vergleichbar_mit_ist":false},{"jahr":2021,"status":"plan","status_text":"Plan (Open-Data-Archiv)","wert":365678.79,"wert_text":"365,68 Tsd. €","quelle":"plan_archive","planstand":"archiv","vergleichbar_mit_ist":false},{"jahr":2022,"status":"plan","status_text":"Plan (Open-Data-Archiv)","wert":365678.79,"wert_text":"365,68 Tsd. €","quelle":"plan_archive","planstand":"archiv","vergleichbar_mit_ist":false},{"jahr":2023,"status":"plan","status_text":"Plan (Open-Data-Archiv)","wert":374530.99,"wert_text":"374,53 Tsd. €","quelle":"plan_archive","planstand":"archiv","vergleichbar_mit_ist":false},{"jahr":2024,"status":"actual","status_text":"Ist","wert":372145.44,"wert_text":"372,15 Tsd. €","quelle":"ja2024_part2"},{"jahr":2024,"status":"plan","status_text":"Plan (Open-Data-Archiv)","wert":379098.57,"wert_text":"379,1 Tsd. €","quelle":"plan_archive","planstand":"archiv","vergleichbar_mit_ist":false},{"jahr":2025,"status":"preliminary","status_text":"Entwurf","wert":478205.67,"wert_text":"478,21 Tsd. €","quelle":"ja2025_draft_part2"},{"jahr":2025,"status":"plan","status_text":"Plan","wert":287645,"wert_text":"287,65 Tsd. €","quelle":"hh2025_querschnitt","planstand":"urspruenglich"},{"jahr":2026,"status":"plan","status_text":"Plan","wert":304976,"wert_text":"304,98 Tsd. €","quelle":"hh2026_pb06","planstand":"urspruenglich"}],"ertrag":[{"jahr":2024,"status":"actual","status_text":"Ist","wert":4731.32,"wert_text":"4.731 €","quelle":"ja2024_part2"},{"jahr":2025,"status":"preliminary","status_text":"Entwurf","wert":20757.72,"wert_text":"20,76 Tsd. €","quelle":"ja2025_draft_part2"},{"jahr":2025,"status":"plan","status_text":"Plan","wert":623,"wert_text":"623 €","quelle":"hh2025_querschnitt","planstand":"urspruenglich"},{"jahr":2026,"status":"plan","status_text":"Plan","wert":623,"wert_text":"623 €","quelle":"hh2026_pb06","planstand":"urspruenglich"}],"aufwand_nach_art":[{"jahr":2024,"status":"actual","status_text":"Ist","quelle":"ja2024_part2","arten":[{"art":"Personalaufwendungen","art_id":"personnel","wert":368014.33,"wert_text":"368,01 Tsd. €"},{"art":"Versorgungsaufwendungen","art_id":"pensions","wert":1969.37,"wert_text":"1.969 €"},{"art":"Aufwendungen für Sach- und Dienstleistungen","art_id":"goods-services","wert":1039.97,"wert_text":"1.040 €"},{"art":"Sonstige ordentliche Aufwendungen","art_id":"other-expense","wert":840.58,"wert_text":"841 €"},{"art":"Bilanzielle Abschreibungen","art_id":"depreciation","wert":281.19,"wert_text":"281 €"}]},{"jahr":2025,"status":"preliminary","status_text":"Entwurf","quelle":"ja2025_draft_part2","arten":[{"art":"Personalaufwendungen","art_id":"personnel","wert":473705.68,"wert_text":"473,71 Tsd. €"},{"art":"Versorgungsaufwendungen","art_id":"pensions","wert":2282.3,"wert_text":"2.282 €"},{"art":"Aufwendungen für Sach- und Dienstleistungen","art_id":"goods-services","wert":1099.36,"wert_text":"1.099 €"},{"art":"Bilanzielle Abschreibungen","art_id":"depreciation","wert":806.23,"wert_text":"806 €"},{"art":"Sonstige ordentliche Aufwendungen","art_id":"other-expense","wert":312.1,"wert_text":"312 €"}]}]}],"quellen":{"hh2025_querschnitt":{"titel":"Haushaltsplan 2025/2026 – Haushaltsquerschnitt","url":"https://www.bonn.de/medien-global/amt-20-und-21/haushaltsdaten/haushaltsplan-2025-2026/anlagen/anhhquer.pdf"},"hh2026_pb06":{"titel":"Haushaltsplan 2025/2026 – Teilplan Produktbereich 06 (Ansatz 2026)","url":"https://www.bonn.de/medien-global/amt-20-und-21/haushaltsdaten/haushaltsplan-2025-2026/produktbereiche/PB06.pdf"},"ja2024_part2":{"titel":"Jahresabschluss 2024 Teil 2","url":"https://www.bonn.de/medien-global/amt-20-und-21/jahresabschluesse/Jahresabschluss-2024_Teil-2.pdf"},"ja2025_draft_part2":{"titel":"Jahresabschluss 2025 Entwurf Teil 2","url":"https://www.bonn.de/medien-global/amt-20-und-21/jahresabschluesse/Jahresabschluss-2025_Teil-2.pdf"},"plan_archive":{"titel":"Haushalt Finanzen Plandaten 2008–2024","url":"https://opendata.bonn.de/sites/default/files/Datenthema%20017%20Haushaltspl%C3%A4ne_Gesamt_FINAL.zip"}}}