{"code":"1.07","name":"Gesundheitsdienste","suchbegriffe":[],"webseite":"https://www.was-kostet-bonn.de/aufgaben/1-07-gesundheitsdienste/","aufwand":[{"jahr":2008,"status":"plan","status_text":"Plan (Open-Data-Archiv)","wert":5359110.49,"wert_text":"5,36 Mio. €","quelle":"plan_archive","planstand":"archiv","vergleichbar_mit_ist":false},{"jahr":2009,"status":"plan","status_text":"Plan (Open-Data-Archiv)","wert":5355077.67,"wert_text":"5,36 Mio. €","quelle":"plan_archive","planstand":"archiv","vergleichbar_mit_ist":false},{"jahr":2010,"status":"plan","status_text":"Plan (Open-Data-Archiv)","wert":5801334.29,"wert_text":"5,8 Mio. €","quelle":"plan_archive","planstand":"archiv","vergleichbar_mit_ist":false},{"jahr":2011,"status":"plan","status_text":"Plan (Open-Data-Archiv)","wert":5976397.22,"wert_text":"5,98 Mio. €","quelle":"plan_archive","planstand":"archiv","vergleichbar_mit_ist":false},{"jahr":2012,"status":"plan","status_text":"Plan (Open-Data-Archiv)","wert":5851807.18,"wert_text":"5,85 Mio. €","quelle":"plan_archive","planstand":"archiv","vergleichbar_mit_ist":false},{"jahr":2013,"status":"plan","status_text":"Plan (Open-Data-Archiv)","wert":6205354.78,"wert_text":"6,21 Mio. €","quelle":"plan_archive","planstand":"archiv","vergleichbar_mit_ist":false},{"jahr":2014,"status":"plan","status_text":"Plan (Open-Data-Archiv)","wert":6099068.46,"wert_text":"6,1 Mio. €","quelle":"plan_archive","planstand":"archiv","vergleichbar_mit_ist":false},{"jahr":2015,"status":"plan","status_text":"Plan (Open-Data-Archiv)","wert":6536035.38,"wert_text":"6,54 Mio. €","quelle":"plan_archive","planstand":"archiv","vergleichbar_mit_ist":false},{"jahr":2016,"status":"plan","status_text":"Plan (Open-Data-Archiv)","wert":6574938.4,"wert_text":"6,57 Mio. €","quelle":"plan_archive","planstand":"archiv","vergleichbar_mit_ist":false},{"jahr":2017,"status":"plan","status_text":"Plan (Open-Data-Archiv)","wert":6269965.91,"wert_text":"6,27 Mio. €","quelle":"plan_archive","planstand":"archiv","vergleichbar_mit_ist":false},{"jahr":2018,"status":"plan","status_text":"Plan (Open-Data-Archiv)","wert":6376138.78,"wert_text":"6,38 Mio. €","quelle":"plan_archive","planstand":"archiv","vergleichbar_mit_ist":false},{"jahr":2019,"status":"plan","status_text":"Plan (Open-Data-Archiv)","wert":6858682.44,"wert_text":"6,86 Mio. €","quelle":"plan_archive","planstand":"archiv","vergleichbar_mit_ist":false},{"jahr":2020,"status":"plan","status_text":"Plan (Open-Data-Archiv)","wert":6978855.07,"wert_text":"6,98 Mio. €","quelle":"plan_archive","planstand":"archiv","vergleichbar_mit_ist":false},{"jahr":2021,"status":"plan","status_text":"Plan (Open-Data-Archiv)","wert":7050020.76,"wert_text":"7,05 Mio. €","quelle":"plan_archive","planstand":"archiv","vergleichbar_mit_ist":false},{"jahr":2022,"status":"plan","status_text":"Plan (Open-Data-Archiv)","wert":7050020.76,"wert_text":"7,05 Mio. €","quelle":"plan_archive","planstand":"archiv","vergleichbar_mit_ist":false},{"jahr":2023,"status":"plan","status_text":"Plan (Open-Data-Archiv)","wert":7194401.31,"wert_text":"7,19 Mio. €","quelle":"plan_archive","planstand":"archiv","vergleichbar_mit_ist":false},{"jahr":2024,"status":"actual","status_text":"Ist","wert":8989638.67,"wert_text":"8,99 Mio. €","quelle":"ja2024_part2"},{"jahr":2024,"status":"plan","status_text":"Plan (Open-Data-Archiv)","wert":7261468.47,"wert_text":"7,26 Mio. €","quelle":"plan_archive","planstand":"archiv","vergleichbar_mit_ist":false},{"jahr":2025,"status":"preliminary","status_text":"Entwurf","wert":9459354.89,"wert_text":"9,46 Mio. €","quelle":"ja2025_draft_part2"},{"jahr":2025,"status":"plan","status_text":"Plan","wert":9069075,"wert_text":"9,07 Mio. €","quelle":"hh2025_querschnitt","planstand":"urspruenglich"},{"jahr":2026,"status":"plan","status_text":"Plan","wert":9261262,"wert_text":"9,26 Mio. €","quelle":"hh2026_pb07","planstand":"urspruenglich"}],"ertrag":[{"jahr":2024,"status":"actual","status_text":"Ist","wert":1222956.56,"wert_text":"1,22 Mio. €","quelle":"ja2024_part2"},{"jahr":2025,"status":"preliminary","status_text":"Entwurf","wert":1620474.04,"wert_text":"1,62 Mio. €","quelle":"ja2025_draft_part2"},{"jahr":2025,"status":"plan","status_text":"Plan","wert":750143,"wert_text":"750,14 Tsd. €","quelle":"hh2025_querschnitt","planstand":"urspruenglich"},{"jahr":2026,"status":"plan","status_text":"Plan","wert":749235,"wert_text":"749,24 Tsd. €","quelle":"hh2026_pb07","planstand":"urspruenglich"}],"aufwand_nach_art":[{"jahr":2024,"status":"actual","status_text":"Ist","quelle":"ja2024_part2","arten":[{"art":"Personalaufwendungen","art_id":"personnel","wert":7166928.49,"wert_text":"7,17 Mio. €"},{"art":"Transferaufwendungen","art_id":"transfers","wert":1181867.14,"wert_text":"1,18 Mio. €"},{"art":"Versorgungsaufwendungen","art_id":"pensions","wert":522791.26,"wert_text":"522,79 Tsd. €"},{"art":"Sonstige ordentliche Aufwendungen","art_id":"other-expense","wert":62936.53,"wert_text":"62,94 Tsd. €"},{"art":"Aufwendungen für Sach- und Dienstleistungen","art_id":"goods-services","wert":40170.36,"wert_text":"40,17 Tsd. €"},{"art":"Bilanzielle Abschreibungen","art_id":"depreciation","wert":14944.89,"wert_text":"14,94 Tsd. €"}]},{"jahr":2025,"status":"preliminary","status_text":"Entwurf","quelle":"ja2025_draft_part2","arten":[{"art":"Personalaufwendungen","art_id":"personnel","wert":7535088.18,"wert_text":"7,54 Mio. €"},{"art":"Transferaufwendungen","art_id":"transfers","wert":1197034.01,"wert_text":"1,2 Mio. €"},{"art":"Versorgungsaufwendungen","art_id":"pensions","wert":497753.19,"wert_text":"497,75 Tsd. €"},{"art":"Aufwendungen für Sach- und Dienstleistungen","art_id":"goods-services","wert":157485.22,"wert_text":"157,49 Tsd. €"},{"art":"Sonstige ordentliche Aufwendungen","art_id":"other-expense","wert":51806.43,"wert_text":"51,81 Tsd. €"},{"art":"Bilanzielle Abschreibungen","art_id":"depreciation","wert":20187.86,"wert_text":"20,19 Tsd. €"}]}],"ebene":"Produktbereich","hinweise":["Aufwand und Ertrag sind ordentliche Aufwendungen und Erträge der Ergebnisrechnung, nicht Zahlungen. Zinsen, Finanzerträge und außerordentliche Posten sind in allen Jahren herausgerechnet, weil die Produktpläne 2025/2026 sie nicht je Aufgabe ausweisen. Stadtweite Werte: Kennzahlen ergebnisarten-aufwand-finance-expense und ergebnisarten-ertrag-finance-revenue.","Plan-Werte stammen aus dem Haushaltsplan, Ist- und Entwurfswerte aus dem Jahresabschluss. Plan und Ist nie addieren; eine Differenz nur als Plan-Ist-Vergleich benennen. Kein Plan-Ist-Vergleich mit Planwerten 2008–2024 (vergleichbar_mit_ist: false).","Ertrag hat Planwerte erst ab 2025: Aus dem Open-Data-Planarchiv wird nur der Aufwand ausgewertet.","Plan 2008–2024 (status_text „Plan (Open-Data-Archiv)“) stammt aus dem Open-Data-Planarchiv der Stadt, Aufwandszeilen 11–16. Das Archiv ist kein lückenloses Verzeichnis der beschlossenen Haushalte: 2019–2024 stammen aus einem älteren Planungslauf, 2021 und 2022 sind identisch, stadtweit liegt der Archivwert 2024 rund ein Fünftel unter dem Gesamtplan 2024, je Aufgabe teils deutlich mehr. Nie mit Ist oder Entwurf vergleichen; nur als Entwicklung innerhalb der Archivwerte und mit diesem Vorbehalt. Einen vergleichbaren Plan 2024 je Aufgabe (fortgeschriebener Ansatz) enthält nur der Jahresabschluss 2024 Teil 2. Plan 2025 aus dem Haushaltsquerschnitt, Plan 2026 aus den Produktbereichsplänen.","Erträge einer Aufgabe sind keine Zweckbindung: Aus Ertrag und Aufwand derselben Aufgabe folgt nicht, dass bestimmte Einnahmen diese Aufgabe finanzieren.","Produktgruppen sind Teile ihres Produktbereichs. Frühere Produktgruppen, die es heute nicht mehr gibt, fehlen in der Liste; dann ergeben die Gruppen nicht die Summe des Bereichs (siehe hinweise_bereich). aufwand_nach_art zeigt für Ist und Entwurf, woraus der Aufwand besteht (z. B. Transferaufwendungen, Personal); einzelne Arten können negativ sein (Korrekturbuchungen)."],"hinweise_bereich":[],"produktgruppen":[{"code":"1.07.01","name":"Gesundheitsförderung","suchbegriffe":[],"webseite":"https://www.was-kostet-bonn.de/aufgaben/1-07-gesundheitsdienste/1-07-01-gesundheitsforderung/","aufwand":[{"jahr":2008,"status":"plan","status_text":"Plan (Open-Data-Archiv)","wert":1775310.68,"wert_text":"1,78 Mio. €","quelle":"plan_archive","planstand":"archiv","vergleichbar_mit_ist":false},{"jahr":2009,"status":"plan","status_text":"Plan (Open-Data-Archiv)","wert":1782192.56,"wert_text":"1,78 Mio. €","quelle":"plan_archive","planstand":"archiv","vergleichbar_mit_ist":false},{"jahr":2010,"status":"plan","status_text":"Plan (Open-Data-Archiv)","wert":1898087.67,"wert_text":"1,9 Mio. €","quelle":"plan_archive","planstand":"archiv","vergleichbar_mit_ist":false},{"jahr":2011,"status":"plan","status_text":"Plan (Open-Data-Archiv)","wert":2046269.74,"wert_text":"2,05 Mio. €","quelle":"plan_archive","planstand":"archiv","vergleichbar_mit_ist":false},{"jahr":2012,"status":"plan","status_text":"Plan (Open-Data-Archiv)","wert":2002900.1,"wert_text":"2 Mio. €","quelle":"plan_archive","planstand":"archiv","vergleichbar_mit_ist":false},{"jahr":2013,"status":"plan","status_text":"Plan (Open-Data-Archiv)","wert":2130779.75,"wert_text":"2,13 Mio. €","quelle":"plan_archive","planstand":"archiv","vergleichbar_mit_ist":false},{"jahr":2014,"status":"plan","status_text":"Plan (Open-Data-Archiv)","wert":2098618.98,"wert_text":"2,1 Mio. €","quelle":"plan_archive","planstand":"archiv","vergleichbar_mit_ist":false},{"jahr":2015,"status":"plan","status_text":"Plan (Open-Data-Archiv)","wert":2258046.7,"wert_text":"2,26 Mio. €","quelle":"plan_archive","planstand":"archiv","vergleichbar_mit_ist":false},{"jahr":2016,"status":"plan","status_text":"Plan (Open-Data-Archiv)","wert":2252982.2,"wert_text":"2,25 Mio. €","quelle":"plan_archive","planstand":"archiv","vergleichbar_mit_ist":false},{"jahr":2017,"status":"plan","status_text":"Plan (Open-Data-Archiv)","wert":2090564.57,"wert_text":"2,09 Mio. €","quelle":"plan_archive","planstand":"archiv","vergleichbar_mit_ist":false},{"jahr":2018,"status":"plan","status_text":"Plan (Open-Data-Archiv)","wert":2117817.9,"wert_text":"2,12 Mio. €","quelle":"plan_archive","planstand":"archiv","vergleichbar_mit_ist":false},{"jahr":2019,"status":"plan","status_text":"Plan (Open-Data-Archiv)","wert":2330649.54,"wert_text":"2,33 Mio. €","quelle":"plan_archive","planstand":"archiv","vergleichbar_mit_ist":false},{"jahr":2020,"status":"plan","status_text":"Plan (Open-Data-Archiv)","wert":2361726.46,"wert_text":"2,36 Mio. €","quelle":"plan_archive","planstand":"archiv","vergleichbar_mit_ist":false},{"jahr":2021,"status":"plan","status_text":"Plan (Open-Data-Archiv)","wert":2382877.84,"wert_text":"2,38 Mio. €","quelle":"plan_archive","planstand":"archiv","vergleichbar_mit_ist":false},{"jahr":2022,"status":"plan","status_text":"Plan (Open-Data-Archiv)","wert":2382877.84,"wert_text":"2,38 Mio. €","quelle":"plan_archive","planstand":"archiv","vergleichbar_mit_ist":false},{"jahr":2023,"status":"plan","status_text":"Plan (Open-Data-Archiv)","wert":2423812.88,"wert_text":"2,42 Mio. €","quelle":"plan_archive","planstand":"archiv","vergleichbar_mit_ist":false},{"jahr":2024,"status":"actual","status_text":"Ist","wert":2531772.97,"wert_text":"2,53 Mio. €","quelle":"ja2024_part2"},{"jahr":2024,"status":"plan","status_text":"Plan (Open-Data-Archiv)","wert":2439829.06,"wert_text":"2,44 Mio. €","quelle":"plan_archive","planstand":"archiv","vergleichbar_mit_ist":false},{"jahr":2025,"status":"preliminary","status_text":"Entwurf","wert":2537710.82,"wert_text":"2,54 Mio. €","quelle":"ja2025_draft_part2"},{"jahr":2025,"status":"plan","status_text":"Plan","wert":2531039,"wert_text":"2,53 Mio. €","quelle":"hh2025_querschnitt","planstand":"urspruenglich"},{"jahr":2026,"status":"plan","status_text":"Plan","wert":2602532,"wert_text":"2,6 Mio. €","quelle":"hh2026_pb07","planstand":"urspruenglich"}],"ertrag":[{"jahr":2024,"status":"actual","status_text":"Ist","wert":341104.33,"wert_text":"341,1 Tsd. €","quelle":"ja2024_part2"},{"jahr":2025,"status":"preliminary","status_text":"Entwurf","wert":329290.6,"wert_text":"329,29 Tsd. €","quelle":"ja2025_draft_part2"},{"jahr":2025,"status":"plan","status_text":"Plan","wert":126464,"wert_text":"126,46 Tsd. €","quelle":"hh2025_querschnitt","planstand":"urspruenglich"},{"jahr":2026,"status":"plan","status_text":"Plan","wert":125639,"wert_text":"125,64 Tsd. €","quelle":"hh2026_pb07","planstand":"urspruenglich"}],"aufwand_nach_art":[{"jahr":2024,"status":"actual","status_text":"Ist","quelle":"ja2024_part2","arten":[{"art":"Personalaufwendungen","art_id":"personnel","wert":1228091.72,"wert_text":"1,23 Mio. €"},{"art":"Transferaufwendungen","art_id":"transfers","wert":1181867.14,"wert_text":"1,18 Mio. €"},{"art":"Versorgungsaufwendungen","art_id":"pensions","wert":109540.99,"wert_text":"109,54 Tsd. €"},{"art":"Sonstige ordentliche Aufwendungen","art_id":"other-expense","wert":6041.48,"wert_text":"6.041 €"},{"art":"Bilanzielle Abschreibungen","art_id":"depreciation","wert":5169.63,"wert_text":"5.170 €"},{"art":"Aufwendungen für Sach- und Dienstleistungen","art_id":"goods-services","wert":1062.01,"wert_text":"1.062 €"}]},{"jahr":2025,"status":"preliminary","status_text":"Entwurf","quelle":"ja2025_draft_part2","arten":[{"art":"Personalaufwendungen","art_id":"personnel","wert":1221223.56,"wert_text":"1,22 Mio. €"},{"art":"Transferaufwendungen","art_id":"transfers","wert":1197034.01,"wert_text":"1,2 Mio. €"},{"art":"Versorgungsaufwendungen","art_id":"pensions","wert":107753.48,"wert_text":"107,75 Tsd. €"},{"art":"Bilanzielle Abschreibungen","art_id":"depreciation","wert":5778.3,"wert_text":"5.778 €"},{"art":"Sonstige ordentliche Aufwendungen","art_id":"other-expense","wert":4315.76,"wert_text":"4.316 €"},{"art":"Aufwendungen für Sach- und Dienstleistungen","art_id":"goods-services","wert":1605.71,"wert_text":"1.606 €"}]}]},{"code":"1.07.02","name":"Gutachten und Stellungnahmen","suchbegriffe":[],"webseite":"https://www.was-kostet-bonn.de/aufgaben/1-07-gesundheitsdienste/1-07-02-gutachten-und-stellungnahmen/","aufwand":[{"jahr":2008,"status":"plan","status_text":"Plan (Open-Data-Archiv)","wert":1242932.52,"wert_text":"1,24 Mio. €","quelle":"plan_archive","planstand":"archiv","vergleichbar_mit_ist":false},{"jahr":2009,"status":"plan","status_text":"Plan (Open-Data-Archiv)","wert":1222114.73,"wert_text":"1,22 Mio. €","quelle":"plan_archive","planstand":"archiv","vergleichbar_mit_ist":false},{"jahr":2010,"status":"plan","status_text":"Plan (Open-Data-Archiv)","wert":1359974.37,"wert_text":"1,36 Mio. €","quelle":"plan_archive","planstand":"archiv","vergleichbar_mit_ist":false},{"jahr":2011,"status":"plan","status_text":"Plan (Open-Data-Archiv)","wert":1336949.2,"wert_text":"1,34 Mio. €","quelle":"plan_archive","planstand":"archiv","vergleichbar_mit_ist":false},{"jahr":2012,"status":"plan","status_text":"Plan (Open-Data-Archiv)","wert":1305267.32,"wert_text":"1,31 Mio. €","quelle":"plan_archive","planstand":"archiv","vergleichbar_mit_ist":false},{"jahr":2013,"status":"plan","status_text":"Plan (Open-Data-Archiv)","wert":1303395.33,"wert_text":"1,3 Mio. €","quelle":"plan_archive","planstand":"archiv","vergleichbar_mit_ist":false},{"jahr":2014,"status":"plan","status_text":"Plan (Open-Data-Archiv)","wert":1286601.12,"wert_text":"1,29 Mio. €","quelle":"plan_archive","planstand":"archiv","vergleichbar_mit_ist":false},{"jahr":2015,"status":"plan","status_text":"Plan (Open-Data-Archiv)","wert":1382990.35,"wert_text":"1,38 Mio. €","quelle":"plan_archive","planstand":"archiv","vergleichbar_mit_ist":false},{"jahr":2016,"status":"plan","status_text":"Plan (Open-Data-Archiv)","wert":1390140.01,"wert_text":"1,39 Mio. €","quelle":"plan_archive","planstand":"archiv","vergleichbar_mit_ist":false},{"jahr":2017,"status":"plan","status_text":"Plan (Open-Data-Archiv)","wert":1329711.67,"wert_text":"1,33 Mio. €","quelle":"plan_archive","planstand":"archiv","vergleichbar_mit_ist":false},{"jahr":2018,"status":"plan","status_text":"Plan (Open-Data-Archiv)","wert":1355090.52,"wert_text":"1,36 Mio. €","quelle":"plan_archive","planstand":"archiv","vergleichbar_mit_ist":false},{"jahr":2019,"status":"plan","status_text":"Plan (Open-Data-Archiv)","wert":1444491.05,"wert_text":"1,44 Mio. €","quelle":"plan_archive","planstand":"archiv","vergleichbar_mit_ist":false},{"jahr":2020,"status":"plan","status_text":"Plan (Open-Data-Archiv)","wert":1474991.07,"wert_text":"1,47 Mio. €","quelle":"plan_archive","planstand":"archiv","vergleichbar_mit_ist":false},{"jahr":2021,"status":"plan","status_text":"Plan (Open-Data-Archiv)","wert":1491115.36,"wert_text":"1,49 Mio. €","quelle":"plan_archive","planstand":"archiv","vergleichbar_mit_ist":false},{"jahr":2022,"status":"plan","status_text":"Plan (Open-Data-Archiv)","wert":1491115.36,"wert_text":"1,49 Mio. €","quelle":"plan_archive","planstand":"archiv","vergleichbar_mit_ist":false},{"jahr":2023,"status":"plan","status_text":"Plan (Open-Data-Archiv)","wert":1523913.53,"wert_text":"1,52 Mio. €","quelle":"plan_archive","planstand":"archiv","vergleichbar_mit_ist":false},{"jahr":2024,"status":"actual","status_text":"Ist","wert":2074714.39,"wert_text":"2,07 Mio. €","quelle":"ja2024_part2"},{"jahr":2024,"status":"plan","status_text":"Plan (Open-Data-Archiv)","wert":1541778.81,"wert_text":"1,54 Mio. €","quelle":"plan_archive","planstand":"archiv","vergleichbar_mit_ist":false},{"jahr":2025,"status":"preliminary","status_text":"Entwurf","wert":2160335.62,"wert_text":"2,16 Mio. €","quelle":"ja2025_draft_part2"},{"jahr":2025,"status":"plan","status_text":"Plan","wert":1857175,"wert_text":"1,86 Mio. €","quelle":"hh2025_querschnitt","planstand":"urspruenglich"},{"jahr":2026,"status":"plan","status_text":"Plan","wert":1922957,"wert_text":"1,92 Mio. €","quelle":"hh2026_pb07","planstand":"urspruenglich"}],"ertrag":[{"jahr":2024,"status":"actual","status_text":"Ist","wert":349289,"wert_text":"349,29 Tsd. €","quelle":"ja2024_part2"},{"jahr":2025,"status":"preliminary","status_text":"Entwurf","wert":468575.57,"wert_text":"468,58 Tsd. €","quelle":"ja2025_draft_part2"},{"jahr":2025,"status":"plan","status_text":"Plan","wert":270664,"wert_text":"270,66 Tsd. €","quelle":"hh2025_querschnitt","planstand":"urspruenglich"},{"jahr":2026,"status":"plan","status_text":"Plan","wert":270641,"wert_text":"270,64 Tsd. €","quelle":"hh2026_pb07","planstand":"urspruenglich"}],"aufwand_nach_art":[{"jahr":2024,"status":"actual","status_text":"Ist","quelle":"ja2024_part2","arten":[{"art":"Personalaufwendungen","art_id":"personnel","wert":1950019.12,"wert_text":"1,95 Mio. €"},{"art":"Versorgungsaufwendungen","art_id":"pensions","wert":108857.27,"wert_text":"108,86 Tsd. €"},{"art":"Aufwendungen für Sach- und Dienstleistungen","art_id":"goods-services","wert":8457.44,"wert_text":"8.457 €"},{"art":"Sonstige ordentliche Aufwendungen","art_id":"other-expense","wert":4834.46,"wert_text":"4.834 €"},{"art":"Bilanzielle Abschreibungen","art_id":"depreciation","wert":2546.1,"wert_text":"2.546 €"}]},{"jahr":2025,"status":"preliminary","status_text":"Entwurf","quelle":"ja2025_draft_part2","arten":[{"art":"Personalaufwendungen","art_id":"personnel","wert":2043576.01,"wert_text":"2,04 Mio. €"},{"art":"Versorgungsaufwendungen","art_id":"pensions","wert":102054.12,"wert_text":"102,05 Tsd. €"},{"art":"Aufwendungen für Sach- und Dienstleistungen","art_id":"goods-services","wert":6887.82,"wert_text":"6.888 €"},{"art":"Sonstige ordentliche Aufwendungen","art_id":"other-expense","wert":4074.84,"wert_text":"4.075 €"},{"art":"Bilanzielle Abschreibungen","art_id":"depreciation","wert":3742.83,"wert_text":"3.743 €"}]}]},{"code":"1.07.03","name":"Gesundheitshilfe","suchbegriffe":[],"webseite":"https://www.was-kostet-bonn.de/aufgaben/1-07-gesundheitsdienste/1-07-03-gesundheitshilfe/","aufwand":[{"jahr":2008,"status":"plan","status_text":"Plan (Open-Data-Archiv)","wert":659921.32,"wert_text":"659,92 Tsd. €","quelle":"plan_archive","planstand":"archiv","vergleichbar_mit_ist":false},{"jahr":2009,"status":"plan","status_text":"Plan (Open-Data-Archiv)","wert":666046.75,"wert_text":"666,05 Tsd. €","quelle":"plan_archive","planstand":"archiv","vergleichbar_mit_ist":false},{"jahr":2010,"status":"plan","status_text":"Plan (Open-Data-Archiv)","wert":686301.95,"wert_text":"686,3 Tsd. €","quelle":"plan_archive","planstand":"archiv","vergleichbar_mit_ist":false},{"jahr":2011,"status":"plan","status_text":"Plan (Open-Data-Archiv)","wert":792939.96,"wert_text":"792,94 Tsd. €","quelle":"plan_archive","planstand":"archiv","vergleichbar_mit_ist":false},{"jahr":2012,"status":"plan","status_text":"Plan (Open-Data-Archiv)","wert":774503.51,"wert_text":"774,5 Tsd. €","quelle":"plan_archive","planstand":"archiv","vergleichbar_mit_ist":false},{"jahr":2013,"status":"plan","status_text":"Plan (Open-Data-Archiv)","wert":805057.3,"wert_text":"805,06 Tsd. €","quelle":"plan_archive","planstand":"archiv","vergleichbar_mit_ist":false},{"jahr":2014,"status":"plan","status_text":"Plan (Open-Data-Archiv)","wert":798110.86,"wert_text":"798,11 Tsd. €","quelle":"plan_archive","planstand":"archiv","vergleichbar_mit_ist":false},{"jahr":2015,"status":"plan","status_text":"Plan (Open-Data-Archiv)","wert":921115.06,"wert_text":"921,12 Tsd. €","quelle":"plan_archive","planstand":"archiv","vergleichbar_mit_ist":false},{"jahr":2016,"status":"plan","status_text":"Plan (Open-Data-Archiv)","wert":931206.76,"wert_text":"931,21 Tsd. €","quelle":"plan_archive","planstand":"archiv","vergleichbar_mit_ist":false},{"jahr":2017,"status":"plan","status_text":"Plan (Open-Data-Archiv)","wert":860356.12,"wert_text":"860,36 Tsd. €","quelle":"plan_archive","planstand":"archiv","vergleichbar_mit_ist":false},{"jahr":2018,"status":"plan","status_text":"Plan (Open-Data-Archiv)","wert":876429.88,"wert_text":"876,43 Tsd. €","quelle":"plan_archive","planstand":"archiv","vergleichbar_mit_ist":false},{"jahr":2019,"status":"plan","status_text":"Plan (Open-Data-Archiv)","wert":1101671.57,"wert_text":"1,1 Mio. €","quelle":"plan_archive","planstand":"archiv","vergleichbar_mit_ist":false},{"jahr":2020,"status":"plan","status_text":"Plan (Open-Data-Archiv)","wert":1123052.6,"wert_text":"1,12 Mio. €","quelle":"plan_archive","planstand":"archiv","vergleichbar_mit_ist":false},{"jahr":2021,"status":"plan","status_text":"Plan (Open-Data-Archiv)","wert":1135407.12,"wert_text":"1,14 Mio. €","quelle":"plan_archive","planstand":"archiv","vergleichbar_mit_ist":false},{"jahr":2022,"status":"plan","status_text":"Plan (Open-Data-Archiv)","wert":1135407.12,"wert_text":"1,14 Mio. €","quelle":"plan_archive","planstand":"archiv","vergleichbar_mit_ist":false},{"jahr":2023,"status":"plan","status_text":"Plan (Open-Data-Archiv)","wert":1161106.62,"wert_text":"1,16 Mio. €","quelle":"plan_archive","planstand":"archiv","vergleichbar_mit_ist":false},{"jahr":2024,"status":"actual","status_text":"Ist","wert":1317111.07,"wert_text":"1,32 Mio. €","quelle":"ja2024_part2"},{"jahr":2024,"status":"plan","status_text":"Plan (Open-Data-Archiv)","wert":1173134.48,"wert_text":"1,17 Mio. €","quelle":"plan_archive","planstand":"archiv","vergleichbar_mit_ist":false},{"jahr":2025,"status":"preliminary","status_text":"Entwurf","wert":1524663.75,"wert_text":"1,52 Mio. €","quelle":"ja2025_draft_part2"},{"jahr":2025,"status":"plan","status_text":"Plan","wert":1427351,"wert_text":"1,43 Mio. €","quelle":"hh2025_querschnitt","planstand":"urspruenglich"},{"jahr":2026,"status":"plan","status_text":"Plan","wert":1476230,"wert_text":"1,48 Mio. €","quelle":"hh2026_pb07","planstand":"urspruenglich"}],"ertrag":[{"jahr":2024,"status":"actual","status_text":"Ist","wert":104142.48,"wert_text":"104,14 Tsd. €","quelle":"ja2024_part2"},{"jahr":2025,"status":"preliminary","status_text":"Entwurf","wert":151715.16,"wert_text":"151,72 Tsd. €","quelle":"ja2025_draft_part2"},{"jahr":2025,"status":"plan","status_text":"Plan","wert":19506,"wert_text":"19,51 Tsd. €","quelle":"hh2025_querschnitt","planstand":"urspruenglich"},{"jahr":2026,"status":"plan","status_text":"Plan","wert":19493,"wert_text":"19,49 Tsd. €","quelle":"hh2026_pb07","planstand":"urspruenglich"}],"aufwand_nach_art":[{"jahr":2024,"status":"actual","status_text":"Ist","quelle":"ja2024_part2","arten":[{"art":"Personalaufwendungen","art_id":"personnel","wert":1227884.48,"wert_text":"1,23 Mio. €"},{"art":"Versorgungsaufwendungen","art_id":"pensions","wert":69527.39,"wert_text":"69,53 Tsd. €"},{"art":"Aufwendungen für Sach- und Dienstleistungen","art_id":"goods-services","wert":9515.15,"wert_text":"9.515 €"},{"art":"Sonstige ordentliche Aufwendungen","art_id":"other-expense","wert":6898.1,"wert_text":"6.898 €"},{"art":"Bilanzielle Abschreibungen","art_id":"depreciation","wert":3285.95,"wert_text":"3.286 €"}]},{"jahr":2025,"status":"preliminary","status_text":"Entwurf","quelle":"ja2025_draft_part2","arten":[{"art":"Personalaufwendungen","art_id":"personnel","wert":1441686.59,"wert_text":"1,44 Mio. €"},{"art":"Versorgungsaufwendungen","art_id":"pensions","wert":64984.96,"wert_text":"64,98 Tsd. €"},{"art":"Aufwendungen für Sach- und Dienstleistungen","art_id":"goods-services","wert":8753.4,"wert_text":"8.753 €"},{"art":"Bilanzielle Abschreibungen","art_id":"depreciation","wert":5836.03,"wert_text":"5.836 €"},{"art":"Sonstige ordentliche Aufwendungen","art_id":"other-expense","wert":3402.77,"wert_text":"3.403 €"}]}]},{"code":"1.07.04","name":"Gesundheitsschutz","suchbegriffe":[],"webseite":"https://www.was-kostet-bonn.de/aufgaben/1-07-gesundheitsdienste/1-07-04-gesundheitsschutz/","aufwand":[{"jahr":2008,"status":"plan","status_text":"Plan (Open-Data-Archiv)","wert":1680945.97,"wert_text":"1,68 Mio. €","quelle":"plan_archive","planstand":"archiv","vergleichbar_mit_ist":false},{"jahr":2009,"status":"plan","status_text":"Plan (Open-Data-Archiv)","wert":1684723.63,"wert_text":"1,68 Mio. €","quelle":"plan_archive","planstand":"archiv","vergleichbar_mit_ist":false},{"jahr":2010,"status":"plan","status_text":"Plan (Open-Data-Archiv)","wert":1856970.3,"wert_text":"1,86 Mio. €","quelle":"plan_archive","planstand":"archiv","vergleichbar_mit_ist":false},{"jahr":2011,"status":"plan","status_text":"Plan (Open-Data-Archiv)","wert":1800238.32,"wert_text":"1,8 Mio. €","quelle":"plan_archive","planstand":"archiv","vergleichbar_mit_ist":false},{"jahr":2012,"status":"plan","status_text":"Plan (Open-Data-Archiv)","wert":1769136.25,"wert_text":"1,77 Mio. €","quelle":"plan_archive","planstand":"archiv","vergleichbar_mit_ist":false},{"jahr":2013,"status":"plan","status_text":"Plan (Open-Data-Archiv)","wert":1966122.4,"wert_text":"1,97 Mio. €","quelle":"plan_archive","planstand":"archiv","vergleichbar_mit_ist":false},{"jahr":2014,"status":"plan","status_text":"Plan (Open-Data-Archiv)","wert":1915737.5,"wert_text":"1,92 Mio. €","quelle":"plan_archive","planstand":"archiv","vergleichbar_mit_ist":false},{"jahr":2015,"status":"plan","status_text":"Plan (Open-Data-Archiv)","wert":1973883.27,"wert_text":"1,97 Mio. €","quelle":"plan_archive","planstand":"archiv","vergleichbar_mit_ist":false},{"jahr":2016,"status":"plan","status_text":"Plan (Open-Data-Archiv)","wert":2000609.43,"wert_text":"2 Mio. €","quelle":"plan_archive","planstand":"archiv","vergleichbar_mit_ist":false},{"jahr":2017,"status":"plan","status_text":"Plan (Open-Data-Archiv)","wert":1989333.55,"wert_text":"1,99 Mio. €","quelle":"plan_archive","planstand":"archiv","vergleichbar_mit_ist":false},{"jahr":2018,"status":"plan","status_text":"Plan (Open-Data-Archiv)","wert":2026800.48,"wert_text":"2,03 Mio. €","quelle":"plan_archive","planstand":"archiv","vergleichbar_mit_ist":false},{"jahr":2019,"status":"plan","status_text":"Plan (Open-Data-Archiv)","wert":1981870.28,"wert_text":"1,98 Mio. €","quelle":"plan_archive","planstand":"archiv","vergleichbar_mit_ist":false},{"jahr":2020,"status":"plan","status_text":"Plan (Open-Data-Archiv)","wert":2019084.94,"wert_text":"2,02 Mio. €","quelle":"plan_archive","planstand":"archiv","vergleichbar_mit_ist":false},{"jahr":2021,"status":"plan","status_text":"Plan (Open-Data-Archiv)","wert":2040620.44,"wert_text":"2,04 Mio. €","quelle":"plan_archive","planstand":"archiv","vergleichbar_mit_ist":false},{"jahr":2022,"status":"plan","status_text":"Plan (Open-Data-Archiv)","wert":2040620.44,"wert_text":"2,04 Mio. €","quelle":"plan_archive","planstand":"archiv","vergleichbar_mit_ist":false},{"jahr":2023,"status":"plan","status_text":"Plan (Open-Data-Archiv)","wert":2085568.28,"wert_text":"2,09 Mio. €","quelle":"plan_archive","planstand":"archiv","vergleichbar_mit_ist":false},{"jahr":2024,"status":"actual","status_text":"Ist","wert":3066040.24,"wert_text":"3,07 Mio. €","quelle":"ja2024_part2"},{"jahr":2024,"status":"plan","status_text":"Plan (Open-Data-Archiv)","wert":2106726.12,"wert_text":"2,11 Mio. €","quelle":"plan_archive","planstand":"archiv","vergleichbar_mit_ist":false},{"jahr":2025,"status":"preliminary","status_text":"Entwurf","wert":3236644.7,"wert_text":"3,24 Mio. €","quelle":"ja2025_draft_part2"},{"jahr":2025,"status":"plan","status_text":"Plan","wert":3253510,"wert_text":"3,25 Mio. €","quelle":"hh2025_querschnitt","planstand":"urspruenglich"},{"jahr":2026,"status":"plan","status_text":"Plan","wert":3259543,"wert_text":"3,26 Mio. €","quelle":"hh2026_pb07","planstand":"urspruenglich"}],"ertrag":[{"jahr":2024,"status":"actual","status_text":"Ist","wert":428420.75,"wert_text":"428,42 Tsd. €","quelle":"ja2024_part2"},{"jahr":2025,"status":"preliminary","status_text":"Entwurf","wert":670892.71,"wert_text":"670,89 Tsd. €","quelle":"ja2025_draft_part2"},{"jahr":2025,"status":"plan","status_text":"Plan","wert":333509,"wert_text":"333,51 Tsd. €","quelle":"hh2025_querschnitt","planstand":"urspruenglich"},{"jahr":2026,"status":"plan","status_text":"Plan","wert":333461,"wert_text":"333,46 Tsd. €","quelle":"hh2026_pb07","planstand":"urspruenglich"}],"aufwand_nach_art":[{"jahr":2024,"status":"actual","status_text":"Ist","quelle":"ja2024_part2","arten":[{"art":"Personalaufwendungen","art_id":"personnel","wert":2760933.17,"wert_text":"2,76 Mio. €"},{"art":"Versorgungsaufwendungen","art_id":"pensions","wert":234865.61,"wert_text":"234,87 Tsd. €"},{"art":"Sonstige ordentliche Aufwendungen","art_id":"other-expense","wert":45162.49,"wert_text":"45,16 Tsd. €"},{"art":"Aufwendungen für Sach- und Dienstleistungen","art_id":"goods-services","wert":21135.76,"wert_text":"21,14 Tsd. €"},{"art":"Bilanzielle Abschreibungen","art_id":"depreciation","wert":3943.21,"wert_text":"3.943 €"}]},{"jahr":2025,"status":"preliminary","status_text":"Entwurf","quelle":"ja2025_draft_part2","arten":[{"art":"Personalaufwendungen","art_id":"personnel","wert":2828602.02,"wert_text":"2,83 Mio. €"},{"art":"Versorgungsaufwendungen","art_id":"pensions","wert":222960.63,"wert_text":"222,96 Tsd. €"},{"art":"Aufwendungen für Sach- und Dienstleistungen","art_id":"goods-services","wert":140238.29,"wert_text":"140,24 Tsd. €"},{"art":"Sonstige ordentliche Aufwendungen","art_id":"other-expense","wert":40013.06,"wert_text":"40,01 Tsd. €"},{"art":"Bilanzielle Abschreibungen","art_id":"depreciation","wert":4830.7,"wert_text":"4.831 €"}]}]}],"quellen":{"hh2025_querschnitt":{"titel":"Haushaltsplan 2025/2026 – Haushaltsquerschnitt","url":"https://www.bonn.de/medien-global/amt-20-und-21/haushaltsdaten/haushaltsplan-2025-2026/anlagen/anhhquer.pdf"},"hh2026_pb07":{"titel":"Haushaltsplan 2025/2026 – Teilplan Produktbereich 07 (Ansatz 2026)","url":"https://www.bonn.de/medien-global/amt-20-und-21/haushaltsdaten/haushaltsplan-2025-2026/produktbereiche/PB07.pdf"},"ja2024_part2":{"titel":"Jahresabschluss 2024 Teil 2","url":"https://www.bonn.de/medien-global/amt-20-und-21/jahresabschluesse/Jahresabschluss-2024_Teil-2.pdf"},"ja2025_draft_part2":{"titel":"Jahresabschluss 2025 Entwurf Teil 2","url":"https://www.bonn.de/medien-global/amt-20-und-21/jahresabschluesse/Jahresabschluss-2025_Teil-2.pdf"},"plan_archive":{"titel":"Haushalt Finanzen Plandaten 2008–2024","url":"https://opendata.bonn.de/sites/default/files/Datenthema%20017%20Haushaltspl%C3%A4ne_Gesamt_FINAL.zip"}}}