{"code":"1.13","name":"Natur und Landschaftspflege","suchbegriffe":[],"webseite":"https://www.was-kostet-bonn.de/aufgaben/1-13-natur-und-landschaftspflege/","aufwand":[{"jahr":2008,"status":"plan","status_text":"Plan (Open-Data-Archiv)","wert":19744000.73,"wert_text":"19,74 Mio. €","quelle":"plan_archive","planstand":"archiv","vergleichbar_mit_ist":false},{"jahr":2009,"status":"plan","status_text":"Plan (Open-Data-Archiv)","wert":19868054.51,"wert_text":"19,87 Mio. €","quelle":"plan_archive","planstand":"archiv","vergleichbar_mit_ist":false},{"jahr":2010,"status":"plan","status_text":"Plan (Open-Data-Archiv)","wert":20833348,"wert_text":"20,83 Mio. €","quelle":"plan_archive","planstand":"archiv","vergleichbar_mit_ist":false},{"jahr":2011,"status":"plan","status_text":"Plan (Open-Data-Archiv)","wert":21307439.31,"wert_text":"21,31 Mio. €","quelle":"plan_archive","planstand":"archiv","vergleichbar_mit_ist":false},{"jahr":2012,"status":"plan","status_text":"Plan (Open-Data-Archiv)","wert":22031495.35,"wert_text":"22,03 Mio. €","quelle":"plan_archive","planstand":"archiv","vergleichbar_mit_ist":false},{"jahr":2013,"status":"plan","status_text":"Plan (Open-Data-Archiv)","wert":25701008.95,"wert_text":"25,7 Mio. €","quelle":"plan_archive","planstand":"archiv","vergleichbar_mit_ist":false},{"jahr":2014,"status":"plan","status_text":"Plan (Open-Data-Archiv)","wert":26056977.31,"wert_text":"26,06 Mio. €","quelle":"plan_archive","planstand":"archiv","vergleichbar_mit_ist":false},{"jahr":2015,"status":"plan","status_text":"Plan (Open-Data-Archiv)","wert":26657265.63,"wert_text":"26,66 Mio. €","quelle":"plan_archive","planstand":"archiv","vergleichbar_mit_ist":false},{"jahr":2016,"status":"plan","status_text":"Plan (Open-Data-Archiv)","wert":26433282.89,"wert_text":"26,43 Mio. €","quelle":"plan_archive","planstand":"archiv","vergleichbar_mit_ist":false},{"jahr":2017,"status":"plan","status_text":"Plan (Open-Data-Archiv)","wert":26570109.09,"wert_text":"26,57 Mio. €","quelle":"plan_archive","planstand":"archiv","vergleichbar_mit_ist":false},{"jahr":2018,"status":"plan","status_text":"Plan (Open-Data-Archiv)","wert":26956277.05,"wert_text":"26,96 Mio. €","quelle":"plan_archive","planstand":"archiv","vergleichbar_mit_ist":false},{"jahr":2019,"status":"plan","status_text":"Plan (Open-Data-Archiv)","wert":27546317.51,"wert_text":"27,55 Mio. €","quelle":"plan_archive","planstand":"archiv","vergleichbar_mit_ist":false},{"jahr":2020,"status":"plan","status_text":"Plan (Open-Data-Archiv)","wert":28041723.82,"wert_text":"28,04 Mio. €","quelle":"plan_archive","planstand":"archiv","vergleichbar_mit_ist":false},{"jahr":2021,"status":"plan","status_text":"Plan (Open-Data-Archiv)","wert":28079468.3,"wert_text":"28,08 Mio. €","quelle":"plan_archive","planstand":"archiv","vergleichbar_mit_ist":false},{"jahr":2022,"status":"plan","status_text":"Plan (Open-Data-Archiv)","wert":28079468.3,"wert_text":"28,08 Mio. €","quelle":"plan_archive","planstand":"archiv","vergleichbar_mit_ist":false},{"jahr":2023,"status":"plan","status_text":"Plan (Open-Data-Archiv)","wert":28763696.97,"wert_text":"28,76 Mio. €","quelle":"plan_archive","planstand":"archiv","vergleichbar_mit_ist":false},{"jahr":2024,"status":"actual","status_text":"Ist","wert":36420548.8,"wert_text":"36,42 Mio. €","quelle":"ja2024_part2"},{"jahr":2024,"status":"plan","status_text":"Plan (Open-Data-Archiv)","wert":28961016.89,"wert_text":"28,96 Mio. €","quelle":"plan_archive","planstand":"archiv","vergleichbar_mit_ist":false},{"jahr":2025,"status":"preliminary","status_text":"Entwurf","wert":39905250.84,"wert_text":"39,91 Mio. €","quelle":"ja2025_draft_part2"},{"jahr":2025,"status":"plan","status_text":"Plan","wert":37041691,"wert_text":"37,04 Mio. €","quelle":"hh2025_querschnitt","planstand":"urspruenglich"},{"jahr":2026,"status":"plan","status_text":"Plan","wert":38193260,"wert_text":"38,19 Mio. €","quelle":"hh2026_pb13","planstand":"urspruenglich"}],"ertrag":[{"jahr":2024,"status":"actual","status_text":"Ist","wert":10113888.71,"wert_text":"10,11 Mio. €","quelle":"ja2024_part2"},{"jahr":2025,"status":"preliminary","status_text":"Entwurf","wert":13262141.3,"wert_text":"13,26 Mio. €","quelle":"ja2025_draft_part2"},{"jahr":2025,"status":"plan","status_text":"Plan","wert":8829597,"wert_text":"8,83 Mio. €","quelle":"hh2025_querschnitt","planstand":"urspruenglich"},{"jahr":2026,"status":"plan","status_text":"Plan","wert":8531696,"wert_text":"8,53 Mio. €","quelle":"hh2026_pb13","planstand":"urspruenglich"}],"aufwand_nach_art":[{"jahr":2024,"status":"actual","status_text":"Ist","quelle":"ja2024_part2","arten":[{"art":"Personalaufwendungen","art_id":"personnel","wert":21484442.64,"wert_text":"21,48 Mio. €"},{"art":"Aufwendungen für Sach- und Dienstleistungen","art_id":"goods-services","wert":6811509.64,"wert_text":"6,81 Mio. €"},{"art":"Bilanzielle Abschreibungen","art_id":"depreciation","wert":5720917.61,"wert_text":"5,72 Mio. €"},{"art":"Sonstige ordentliche Aufwendungen","art_id":"other-expense","wert":1686677.09,"wert_text":"1,69 Mio. €"},{"art":"Versorgungsaufwendungen","art_id":"pensions","wert":546359.4,"wert_text":"546,36 Tsd. €"},{"art":"Transferaufwendungen","art_id":"transfers","wert":170642.42,"wert_text":"170,64 Tsd. €"}]},{"jahr":2025,"status":"preliminary","status_text":"Entwurf","quelle":"ja2025_draft_part2","arten":[{"art":"Personalaufwendungen","art_id":"personnel","wert":23209096.25,"wert_text":"23,21 Mio. €"},{"art":"Aufwendungen für Sach- und Dienstleistungen","art_id":"goods-services","wert":7338393.3,"wert_text":"7,34 Mio. €"},{"art":"Bilanzielle Abschreibungen","art_id":"depreciation","wert":6452747.4,"wert_text":"6,45 Mio. €"},{"art":"Sonstige ordentliche Aufwendungen","art_id":"other-expense","wert":2107927.74,"wert_text":"2,11 Mio. €"},{"art":"Versorgungsaufwendungen","art_id":"pensions","wert":627087.61,"wert_text":"627,09 Tsd. €"},{"art":"Transferaufwendungen","art_id":"transfers","wert":169998.54,"wert_text":"170 Tsd. €"}]}],"ebene":"Produktbereich","hinweise":["Aufwand und Ertrag sind ordentliche Aufwendungen und Erträge der Ergebnisrechnung, nicht Zahlungen. Zinsen, Finanzerträge und außerordentliche Posten sind in allen Jahren herausgerechnet, weil die Produktpläne 2025/2026 sie nicht je Aufgabe ausweisen. Stadtweite Werte: Kennzahlen ergebnisarten-aufwand-finance-expense und ergebnisarten-ertrag-finance-revenue.","Plan-Werte stammen aus dem Haushaltsplan, Ist- und Entwurfswerte aus dem Jahresabschluss. Plan und Ist nie addieren; eine Differenz nur als Plan-Ist-Vergleich benennen. Kein Plan-Ist-Vergleich mit Planwerten 2008–2024 (vergleichbar_mit_ist: false).","Ertrag hat Planwerte erst ab 2025: Aus dem Open-Data-Planarchiv wird nur der Aufwand ausgewertet.","Plan 2008–2024 (status_text „Plan (Open-Data-Archiv)“) stammt aus dem Open-Data-Planarchiv der Stadt, Aufwandszeilen 11–16. Das Archiv ist kein lückenloses Verzeichnis der beschlossenen Haushalte: 2019–2024 stammen aus einem älteren Planungslauf, 2021 und 2022 sind identisch, stadtweit liegt der Archivwert 2024 rund ein Fünftel unter dem Gesamtplan 2024, je Aufgabe teils deutlich mehr. Nie mit Ist oder Entwurf vergleichen; nur als Entwicklung innerhalb der Archivwerte und mit diesem Vorbehalt. Einen vergleichbaren Plan 2024 je Aufgabe (fortgeschriebener Ansatz) enthält nur der Jahresabschluss 2024 Teil 2. Plan 2025 aus dem Haushaltsquerschnitt, Plan 2026 aus den Produktbereichsplänen.","Erträge einer Aufgabe sind keine Zweckbindung: Aus Ertrag und Aufwand derselben Aufgabe folgt nicht, dass bestimmte Einnahmen diese Aufgabe finanzieren.","Produktgruppen sind Teile ihres Produktbereichs. Frühere Produktgruppen, die es heute nicht mehr gibt, fehlen in der Liste; dann ergeben die Gruppen nicht die Summe des Bereichs (siehe hinweise_bereich). aufwand_nach_art zeigt für Ist und Entwurf, woraus der Aufwand besteht (z. B. Transferaufwendungen, Personal); einzelne Arten können negativ sein (Korrekturbuchungen)."],"hinweise_bereich":[],"produktgruppen":[{"code":"1.13.01","name":"Öffentliches Grün","suchbegriffe":[],"webseite":"https://www.was-kostet-bonn.de/aufgaben/1-13-natur-und-landschaftspflege/1-13-01-offentliches-grun/","aufwand":[{"jahr":2008,"status":"plan","status_text":"Plan (Open-Data-Archiv)","wert":10451046.09,"wert_text":"10,45 Mio. €","quelle":"plan_archive","planstand":"archiv","vergleichbar_mit_ist":false},{"jahr":2009,"status":"plan","status_text":"Plan (Open-Data-Archiv)","wert":10543521.12,"wert_text":"10,54 Mio. €","quelle":"plan_archive","planstand":"archiv","vergleichbar_mit_ist":false},{"jahr":2010,"status":"plan","status_text":"Plan (Open-Data-Archiv)","wert":10845071.18,"wert_text":"10,85 Mio. €","quelle":"plan_archive","planstand":"archiv","vergleichbar_mit_ist":false},{"jahr":2011,"status":"plan","status_text":"Plan (Open-Data-Archiv)","wert":10987940.6,"wert_text":"10,99 Mio. €","quelle":"plan_archive","planstand":"archiv","vergleichbar_mit_ist":false},{"jahr":2012,"status":"plan","status_text":"Plan (Open-Data-Archiv)","wert":11504732.97,"wert_text":"11,5 Mio. €","quelle":"plan_archive","planstand":"archiv","vergleichbar_mit_ist":false},{"jahr":2013,"status":"plan","status_text":"Plan (Open-Data-Archiv)","wert":14000701.99,"wert_text":"14 Mio. €","quelle":"plan_archive","planstand":"archiv","vergleichbar_mit_ist":false},{"jahr":2014,"status":"plan","status_text":"Plan (Open-Data-Archiv)","wert":14306999.64,"wert_text":"14,31 Mio. €","quelle":"plan_archive","planstand":"archiv","vergleichbar_mit_ist":false},{"jahr":2015,"status":"plan","status_text":"Plan (Open-Data-Archiv)","wert":14617964.99,"wert_text":"14,62 Mio. €","quelle":"plan_archive","planstand":"archiv","vergleichbar_mit_ist":false},{"jahr":2016,"status":"plan","status_text":"Plan (Open-Data-Archiv)","wert":14559107.09,"wert_text":"14,56 Mio. €","quelle":"plan_archive","planstand":"archiv","vergleichbar_mit_ist":false},{"jahr":2017,"status":"plan","status_text":"Plan (Open-Data-Archiv)","wert":15589737.06,"wert_text":"15,59 Mio. €","quelle":"plan_archive","planstand":"archiv","vergleichbar_mit_ist":false},{"jahr":2018,"status":"plan","status_text":"Plan (Open-Data-Archiv)","wert":15806941.57,"wert_text":"15,81 Mio. €","quelle":"plan_archive","planstand":"archiv","vergleichbar_mit_ist":false},{"jahr":2019,"status":"plan","status_text":"Plan (Open-Data-Archiv)","wert":15293815.31,"wert_text":"15,29 Mio. €","quelle":"plan_archive","planstand":"archiv","vergleichbar_mit_ist":false},{"jahr":2020,"status":"plan","status_text":"Plan (Open-Data-Archiv)","wert":15507980.76,"wert_text":"15,51 Mio. €","quelle":"plan_archive","planstand":"archiv","vergleichbar_mit_ist":false},{"jahr":2021,"status":"plan","status_text":"Plan (Open-Data-Archiv)","wert":15566660,"wert_text":"15,57 Mio. €","quelle":"plan_archive","planstand":"archiv","vergleichbar_mit_ist":false},{"jahr":2022,"status":"plan","status_text":"Plan (Open-Data-Archiv)","wert":15566660,"wert_text":"15,57 Mio. €","quelle":"plan_archive","planstand":"archiv","vergleichbar_mit_ist":false},{"jahr":2023,"status":"plan","status_text":"Plan (Open-Data-Archiv)","wert":15883310.3,"wert_text":"15,88 Mio. €","quelle":"plan_archive","planstand":"archiv","vergleichbar_mit_ist":false},{"jahr":2024,"status":"actual","status_text":"Ist","wert":21515249.21,"wert_text":"21,52 Mio. €","quelle":"ja2024_part2"},{"jahr":2024,"status":"plan","status_text":"Plan (Open-Data-Archiv)","wert":15959098.22,"wert_text":"15,96 Mio. €","quelle":"plan_archive","planstand":"archiv","vergleichbar_mit_ist":false},{"jahr":2025,"status":"preliminary","status_text":"Entwurf","wert":22868536.71,"wert_text":"22,87 Mio. €","quelle":"ja2025_draft_part2"},{"jahr":2025,"status":"plan","status_text":"Plan","wert":21098093,"wert_text":"21,1 Mio. €","quelle":"hh2025_querschnitt","planstand":"urspruenglich"},{"jahr":2026,"status":"plan","status_text":"Plan","wert":21616320,"wert_text":"21,62 Mio. €","quelle":"hh2026_pb13","planstand":"urspruenglich"}],"ertrag":[{"jahr":2024,"status":"actual","status_text":"Ist","wert":3120915.72,"wert_text":"3,12 Mio. €","quelle":"ja2024_part2"},{"jahr":2025,"status":"preliminary","status_text":"Entwurf","wert":3892328.2,"wert_text":"3,89 Mio. €","quelle":"ja2025_draft_part2"},{"jahr":2025,"status":"plan","status_text":"Plan","wert":2029108,"wert_text":"2,03 Mio. €","quelle":"hh2025_querschnitt","planstand":"urspruenglich"},{"jahr":2026,"status":"plan","status_text":"Plan","wert":1903646,"wert_text":"1,9 Mio. €","quelle":"hh2026_pb13","planstand":"urspruenglich"}],"aufwand_nach_art":[{"jahr":2024,"status":"actual","status_text":"Ist","quelle":"ja2024_part2","arten":[{"art":"Personalaufwendungen","art_id":"personnel","wert":12903273.8,"wert_text":"12,9 Mio. €"},{"art":"Aufwendungen für Sach- und Dienstleistungen","art_id":"goods-services","wert":4299985.74,"wert_text":"4,3 Mio. €"},{"art":"Bilanzielle Abschreibungen","art_id":"depreciation","wert":3275468.26,"wert_text":"3,28 Mio. €"},{"art":"Sonstige ordentliche Aufwendungen","art_id":"other-expense","wert":835386.05,"wert_text":"835,39 Tsd. €"},{"art":"Versorgungsaufwendungen","art_id":"pensions","wert":196774.7,"wert_text":"196,77 Tsd. €"},{"art":"Transferaufwendungen","art_id":"transfers","wert":4360.66,"wert_text":"4.361 €"}]},{"jahr":2025,"status":"preliminary","status_text":"Entwurf","quelle":"ja2025_draft_part2","arten":[{"art":"Personalaufwendungen","art_id":"personnel","wert":13498551.23,"wert_text":"13,5 Mio. €"},{"art":"Aufwendungen für Sach- und Dienstleistungen","art_id":"goods-services","wert":4229167.77,"wert_text":"4,23 Mio. €"},{"art":"Bilanzielle Abschreibungen","art_id":"depreciation","wert":3714321.42,"wert_text":"3,71 Mio. €"},{"art":"Sonstige ordentliche Aufwendungen","art_id":"other-expense","wert":1182422.9,"wert_text":"1,18 Mio. €"},{"art":"Versorgungsaufwendungen","art_id":"pensions","wert":232675.4,"wert_text":"232,68 Tsd. €"},{"art":"Transferaufwendungen","art_id":"transfers","wert":11397.99,"wert_text":"11,4 Tsd. €"}]}]},{"code":"1.13.02","name":"Forstwirtschaft","suchbegriffe":[],"webseite":"https://www.was-kostet-bonn.de/aufgaben/1-13-natur-und-landschaftspflege/1-13-02-forstwirtschaft/","aufwand":[{"jahr":2008,"status":"plan","status_text":"Plan (Open-Data-Archiv)","wert":783084.11,"wert_text":"783,08 Tsd. €","quelle":"plan_archive","planstand":"archiv","vergleichbar_mit_ist":false},{"jahr":2009,"status":"plan","status_text":"Plan (Open-Data-Archiv)","wert":783219.87,"wert_text":"783,22 Tsd. €","quelle":"plan_archive","planstand":"archiv","vergleichbar_mit_ist":false},{"jahr":2010,"status":"plan","status_text":"Plan (Open-Data-Archiv)","wert":1038555.9,"wert_text":"1,04 Mio. €","quelle":"plan_archive","planstand":"archiv","vergleichbar_mit_ist":false},{"jahr":2011,"status":"plan","status_text":"Plan (Open-Data-Archiv)","wert":1108585.03,"wert_text":"1,11 Mio. €","quelle":"plan_archive","planstand":"archiv","vergleichbar_mit_ist":false},{"jahr":2012,"status":"plan","status_text":"Plan (Open-Data-Archiv)","wert":1012884.19,"wert_text":"1,01 Mio. €","quelle":"plan_archive","planstand":"archiv","vergleichbar_mit_ist":false},{"jahr":2013,"status":"plan","status_text":"Plan (Open-Data-Archiv)","wert":1095820.68,"wert_text":"1,1 Mio. €","quelle":"plan_archive","planstand":"archiv","vergleichbar_mit_ist":false},{"jahr":2014,"status":"plan","status_text":"Plan (Open-Data-Archiv)","wert":1127510.16,"wert_text":"1,13 Mio. €","quelle":"plan_archive","planstand":"archiv","vergleichbar_mit_ist":false},{"jahr":2015,"status":"plan","status_text":"Plan (Open-Data-Archiv)","wert":1540854.79,"wert_text":"1,54 Mio. €","quelle":"plan_archive","planstand":"archiv","vergleichbar_mit_ist":false},{"jahr":2016,"status":"plan","status_text":"Plan (Open-Data-Archiv)","wert":1367657.03,"wert_text":"1,37 Mio. €","quelle":"plan_archive","planstand":"archiv","vergleichbar_mit_ist":false},{"jahr":2017,"status":"plan","status_text":"Plan (Open-Data-Archiv)","wert":1113380.86,"wert_text":"1,11 Mio. €","quelle":"plan_archive","planstand":"archiv","vergleichbar_mit_ist":false},{"jahr":2018,"status":"plan","status_text":"Plan (Open-Data-Archiv)","wert":1162400.02,"wert_text":"1,16 Mio. €","quelle":"plan_archive","planstand":"archiv","vergleichbar_mit_ist":false},{"jahr":2019,"status":"plan","status_text":"Plan (Open-Data-Archiv)","wert":1399687.04,"wert_text":"1,4 Mio. €","quelle":"plan_archive","planstand":"archiv","vergleichbar_mit_ist":false},{"jahr":2020,"status":"plan","status_text":"Plan (Open-Data-Archiv)","wert":1523012.52,"wert_text":"1,52 Mio. €","quelle":"plan_archive","planstand":"archiv","vergleichbar_mit_ist":false},{"jahr":2021,"status":"plan","status_text":"Plan (Open-Data-Archiv)","wert":1532089.36,"wert_text":"1,53 Mio. €","quelle":"plan_archive","planstand":"archiv","vergleichbar_mit_ist":false},{"jahr":2022,"status":"plan","status_text":"Plan (Open-Data-Archiv)","wert":1532089.36,"wert_text":"1,53 Mio. €","quelle":"plan_archive","planstand":"archiv","vergleichbar_mit_ist":false},{"jahr":2023,"status":"plan","status_text":"Plan (Open-Data-Archiv)","wert":1538450.82,"wert_text":"1,54 Mio. €","quelle":"plan_archive","planstand":"archiv","vergleichbar_mit_ist":false},{"jahr":2024,"status":"actual","status_text":"Ist","wert":1944415.31,"wert_text":"1,94 Mio. €","quelle":"ja2024_part2"},{"jahr":2024,"status":"plan","status_text":"Plan (Open-Data-Archiv)","wert":1544820.11,"wert_text":"1,54 Mio. €","quelle":"plan_archive","planstand":"archiv","vergleichbar_mit_ist":false},{"jahr":2025,"status":"preliminary","status_text":"Entwurf","wert":2810772.42,"wert_text":"2,81 Mio. €","quelle":"ja2025_draft_part2"},{"jahr":2025,"status":"plan","status_text":"Plan","wert":2021819,"wert_text":"2,02 Mio. €","quelle":"hh2025_querschnitt","planstand":"urspruenglich"},{"jahr":2026,"status":"plan","status_text":"Plan","wert":2085137,"wert_text":"2,09 Mio. €","quelle":"hh2026_pb13","planstand":"urspruenglich"}],"ertrag":[{"jahr":2024,"status":"actual","status_text":"Ist","wert":377050.53,"wert_text":"377,05 Tsd. €","quelle":"ja2024_part2"},{"jahr":2025,"status":"preliminary","status_text":"Entwurf","wert":477831.55,"wert_text":"477,83 Tsd. €","quelle":"ja2025_draft_part2"},{"jahr":2025,"status":"plan","status_text":"Plan","wert":199311,"wert_text":"199,31 Tsd. €","quelle":"hh2025_querschnitt","planstand":"urspruenglich"},{"jahr":2026,"status":"plan","status_text":"Plan","wert":193511,"wert_text":"193,51 Tsd. €","quelle":"hh2026_pb13","planstand":"urspruenglich"}],"aufwand_nach_art":[{"jahr":2024,"status":"actual","status_text":"Ist","quelle":"ja2024_part2","arten":[{"art":"Personalaufwendungen","art_id":"personnel","wert":1253806.29,"wert_text":"1,25 Mio. €"},{"art":"Aufwendungen für Sach- und Dienstleistungen","art_id":"goods-services","wert":293364.77,"wert_text":"293,36 Tsd. €"},{"art":"Bilanzielle Abschreibungen","art_id":"depreciation","wert":164913.54,"wert_text":"164,91 Tsd. €"},{"art":"Transferaufwendungen","art_id":"transfers","wert":124971.19,"wert_text":"124,97 Tsd. €"},{"art":"Sonstige ordentliche Aufwendungen","art_id":"other-expense","wert":84156.23,"wert_text":"84,16 Tsd. €"},{"art":"Versorgungsaufwendungen","art_id":"pensions","wert":23203.29,"wert_text":"23,2 Tsd. €"}]},{"jahr":2025,"status":"preliminary","status_text":"Entwurf","quelle":"ja2025_draft_part2","arten":[{"art":"Personalaufwendungen","art_id":"personnel","wert":1698472.71,"wert_text":"1,7 Mio. €"},{"art":"Aufwendungen für Sach- und Dienstleistungen","art_id":"goods-services","wert":600684.71,"wert_text":"600,68 Tsd. €"},{"art":"Bilanzielle Abschreibungen","art_id":"depreciation","wert":202065.22,"wert_text":"202,07 Tsd. €"},{"art":"Sonstige ordentliche Aufwendungen","art_id":"other-expense","wert":193514.96,"wert_text":"193,51 Tsd. €"},{"art":"Transferaufwendungen","art_id":"transfers","wert":87469.49,"wert_text":"87,47 Tsd. €"},{"art":"Versorgungsaufwendungen","art_id":"pensions","wert":28565.33,"wert_text":"28,57 Tsd. €"}]}]},{"code":"1.13.03","name":"Friedhöfe","suchbegriffe":[],"webseite":"https://www.was-kostet-bonn.de/aufgaben/1-13-natur-und-landschaftspflege/1-13-03-friedhofe/","aufwand":[{"jahr":2008,"status":"plan","status_text":"Plan (Open-Data-Archiv)","wert":5993494.49,"wert_text":"5,99 Mio. €","quelle":"plan_archive","planstand":"archiv","vergleichbar_mit_ist":false},{"jahr":2009,"status":"plan","status_text":"Plan (Open-Data-Archiv)","wert":6011561.97,"wert_text":"6,01 Mio. €","quelle":"plan_archive","planstand":"archiv","vergleichbar_mit_ist":false},{"jahr":2010,"status":"plan","status_text":"Plan (Open-Data-Archiv)","wert":5831109.69,"wert_text":"5,83 Mio. €","quelle":"plan_archive","planstand":"archiv","vergleichbar_mit_ist":false},{"jahr":2011,"status":"plan","status_text":"Plan (Open-Data-Archiv)","wert":6279462.67,"wert_text":"6,28 Mio. €","quelle":"plan_archive","planstand":"archiv","vergleichbar_mit_ist":false},{"jahr":2012,"status":"plan","status_text":"Plan (Open-Data-Archiv)","wert":6612242.73,"wert_text":"6,61 Mio. €","quelle":"plan_archive","planstand":"archiv","vergleichbar_mit_ist":false},{"jahr":2013,"status":"plan","status_text":"Plan (Open-Data-Archiv)","wert":7053814.37,"wert_text":"7,05 Mio. €","quelle":"plan_archive","planstand":"archiv","vergleichbar_mit_ist":false},{"jahr":2014,"status":"plan","status_text":"Plan (Open-Data-Archiv)","wert":7059861.04,"wert_text":"7,06 Mio. €","quelle":"plan_archive","planstand":"archiv","vergleichbar_mit_ist":false},{"jahr":2015,"status":"plan","status_text":"Plan (Open-Data-Archiv)","wert":7263734.25,"wert_text":"7,26 Mio. €","quelle":"plan_archive","planstand":"archiv","vergleichbar_mit_ist":false},{"jahr":2016,"status":"plan","status_text":"Plan (Open-Data-Archiv)","wert":7096727.78,"wert_text":"7,1 Mio. €","quelle":"plan_archive","planstand":"archiv","vergleichbar_mit_ist":false},{"jahr":2017,"status":"plan","status_text":"Plan (Open-Data-Archiv)","wert":6109744.86,"wert_text":"6,11 Mio. €","quelle":"plan_archive","planstand":"archiv","vergleichbar_mit_ist":false},{"jahr":2018,"status":"plan","status_text":"Plan (Open-Data-Archiv)","wert":6123078.16,"wert_text":"6,12 Mio. €","quelle":"plan_archive","planstand":"archiv","vergleichbar_mit_ist":false},{"jahr":2019,"status":"plan","status_text":"Plan (Open-Data-Archiv)","wert":7230569.76,"wert_text":"7,23 Mio. €","quelle":"plan_archive","planstand":"archiv","vergleichbar_mit_ist":false},{"jahr":2020,"status":"plan","status_text":"Plan (Open-Data-Archiv)","wert":7300202.41,"wert_text":"7,3 Mio. €","quelle":"plan_archive","planstand":"archiv","vergleichbar_mit_ist":false},{"jahr":2021,"status":"plan","status_text":"Plan (Open-Data-Archiv)","wert":7195990.25,"wert_text":"7,2 Mio. €","quelle":"plan_archive","planstand":"archiv","vergleichbar_mit_ist":false},{"jahr":2022,"status":"plan","status_text":"Plan (Open-Data-Archiv)","wert":7195990.25,"wert_text":"7,2 Mio. €","quelle":"plan_archive","planstand":"archiv","vergleichbar_mit_ist":false},{"jahr":2023,"status":"plan","status_text":"Plan (Open-Data-Archiv)","wert":7420164.94,"wert_text":"7,42 Mio. €","quelle":"plan_archive","planstand":"archiv","vergleichbar_mit_ist":false},{"jahr":2024,"status":"actual","status_text":"Ist","wert":7970827.6,"wert_text":"7,97 Mio. €","quelle":"ja2024_part2"},{"jahr":2024,"status":"plan","status_text":"Plan (Open-Data-Archiv)","wert":7487784.98,"wert_text":"7,49 Mio. €","quelle":"plan_archive","planstand":"archiv","vergleichbar_mit_ist":false},{"jahr":2025,"status":"preliminary","status_text":"Entwurf","wert":8333070.54,"wert_text":"8,33 Mio. €","quelle":"ja2025_draft_part2"},{"jahr":2025,"status":"plan","status_text":"Plan","wert":8313478,"wert_text":"8,31 Mio. €","quelle":"hh2025_querschnitt","planstand":"urspruenglich"},{"jahr":2026,"status":"plan","status_text":"Plan","wert":8570709,"wert_text":"8,57 Mio. €","quelle":"hh2026_pb13","planstand":"urspruenglich"}],"ertrag":[{"jahr":2024,"status":"actual","status_text":"Ist","wert":6195954.57,"wert_text":"6,2 Mio. €","quelle":"ja2024_part2"},{"jahr":2025,"status":"preliminary","status_text":"Entwurf","wert":6400049.18,"wert_text":"6,4 Mio. €","quelle":"ja2025_draft_part2"},{"jahr":2025,"status":"plan","status_text":"Plan","wert":6102616,"wert_text":"6,1 Mio. €","quelle":"hh2025_querschnitt","planstand":"urspruenglich"},{"jahr":2026,"status":"plan","status_text":"Plan","wert":6031729,"wert_text":"6,03 Mio. €","quelle":"hh2026_pb13","planstand":"urspruenglich"}],"aufwand_nach_art":[{"jahr":2024,"status":"actual","status_text":"Ist","quelle":"ja2024_part2","arten":[{"art":"Personalaufwendungen","art_id":"personnel","wert":4781039.28,"wert_text":"4,78 Mio. €"},{"art":"Aufwendungen für Sach- und Dienstleistungen","art_id":"goods-services","wert":1506221.94,"wert_text":"1,51 Mio. €"},{"art":"Sonstige ordentliche Aufwendungen","art_id":"other-expense","wert":734031.97,"wert_text":"734,03 Tsd. €"},{"art":"Bilanzielle Abschreibungen","art_id":"depreciation","wert":712601.14,"wert_text":"712,6 Tsd. €"},{"art":"Versorgungsaufwendungen","art_id":"pensions","wert":236933.27,"wert_text":"236,93 Tsd. €"}]},{"jahr":2025,"status":"preliminary","status_text":"Entwurf","quelle":"ja2025_draft_part2","arten":[{"art":"Personalaufwendungen","art_id":"personnel","wert":5051135.71,"wert_text":"5,05 Mio. €"},{"art":"Aufwendungen für Sach- und Dienstleistungen","art_id":"goods-services","wert":1613245.56,"wert_text":"1,61 Mio. €"},{"art":"Bilanzielle Abschreibungen","art_id":"depreciation","wert":760315.15,"wert_text":"760,32 Tsd. €"},{"art":"Sonstige ordentliche Aufwendungen","art_id":"other-expense","wert":638888.6,"wert_text":"638,89 Tsd. €"},{"art":"Versorgungsaufwendungen","art_id":"pensions","wert":269485.52,"wert_text":"269,49 Tsd. €"}]}]},{"code":"1.13.07","name":"Natur und Landschaft","suchbegriffe":[],"webseite":"https://www.was-kostet-bonn.de/aufgaben/1-13-natur-und-landschaftspflege/1-13-07-natur-und-landschaft/","aufwand":[{"jahr":2008,"status":"plan","status_text":"Plan (Open-Data-Archiv)","wert":475664.51,"wert_text":"475,66 Tsd. €","quelle":"plan_archive","planstand":"archiv","vergleichbar_mit_ist":false},{"jahr":2009,"status":"plan","status_text":"Plan (Open-Data-Archiv)","wert":469609.73,"wert_text":"469,61 Tsd. €","quelle":"plan_archive","planstand":"archiv","vergleichbar_mit_ist":false},{"jahr":2010,"status":"plan","status_text":"Plan (Open-Data-Archiv)","wert":520533.82,"wert_text":"520,53 Tsd. €","quelle":"plan_archive","planstand":"archiv","vergleichbar_mit_ist":false},{"jahr":2011,"status":"plan","status_text":"Plan (Open-Data-Archiv)","wert":615324.39,"wert_text":"615,32 Tsd. €","quelle":"plan_archive","planstand":"archiv","vergleichbar_mit_ist":false},{"jahr":2012,"status":"plan","status_text":"Plan (Open-Data-Archiv)","wert":610135.8,"wert_text":"610,14 Tsd. €","quelle":"plan_archive","planstand":"archiv","vergleichbar_mit_ist":false},{"jahr":2013,"status":"plan","status_text":"Plan (Open-Data-Archiv)","wert":803384.83,"wert_text":"803,38 Tsd. €","quelle":"plan_archive","planstand":"archiv","vergleichbar_mit_ist":false},{"jahr":2014,"status":"plan","status_text":"Plan (Open-Data-Archiv)","wert":779935.7,"wert_text":"779,94 Tsd. €","quelle":"plan_archive","planstand":"archiv","vergleichbar_mit_ist":false},{"jahr":2015,"status":"plan","status_text":"Plan (Open-Data-Archiv)","wert":728427.75,"wert_text":"728,43 Tsd. €","quelle":"plan_archive","planstand":"archiv","vergleichbar_mit_ist":false},{"jahr":2016,"status":"plan","status_text":"Plan (Open-Data-Archiv)","wert":725424.71,"wert_text":"725,42 Tsd. €","quelle":"plan_archive","planstand":"archiv","vergleichbar_mit_ist":false},{"jahr":2017,"status":"plan","status_text":"Plan (Open-Data-Archiv)","wert":771636.44,"wert_text":"771,64 Tsd. €","quelle":"plan_archive","planstand":"archiv","vergleichbar_mit_ist":false},{"jahr":2018,"status":"plan","status_text":"Plan (Open-Data-Archiv)","wert":784888.65,"wert_text":"784,89 Tsd. €","quelle":"plan_archive","planstand":"archiv","vergleichbar_mit_ist":false},{"jahr":2019,"status":"plan","status_text":"Plan (Open-Data-Archiv)","wert":850112.16,"wert_text":"850,11 Tsd. €","quelle":"plan_archive","planstand":"archiv","vergleichbar_mit_ist":false},{"jahr":2020,"status":"plan","status_text":"Plan (Open-Data-Archiv)","wert":867721.69,"wert_text":"867,72 Tsd. €","quelle":"plan_archive","planstand":"archiv","vergleichbar_mit_ist":false},{"jahr":2021,"status":"plan","status_text":"Plan (Open-Data-Archiv)","wert":875535.37,"wert_text":"875,54 Tsd. €","quelle":"plan_archive","planstand":"archiv","vergleichbar_mit_ist":false},{"jahr":2022,"status":"plan","status_text":"Plan (Open-Data-Archiv)","wert":875535.37,"wert_text":"875,54 Tsd. €","quelle":"plan_archive","planstand":"archiv","vergleichbar_mit_ist":false},{"jahr":2023,"status":"plan","status_text":"Plan (Open-Data-Archiv)","wert":892454.19,"wert_text":"892,45 Tsd. €","quelle":"plan_archive","planstand":"archiv","vergleichbar_mit_ist":false},{"jahr":2024,"status":"actual","status_text":"Ist","wert":1596193.13,"wert_text":"1,6 Mio. €","quelle":"ja2024_part2"},{"jahr":2024,"status":"plan","status_text":"Plan (Open-Data-Archiv)","wert":900761.13,"wert_text":"900,76 Tsd. €","quelle":"plan_archive","planstand":"archiv","vergleichbar_mit_ist":false},{"jahr":2025,"status":"preliminary","status_text":"Entwurf","wert":2014620.7,"wert_text":"2,01 Mio. €","quelle":"ja2025_draft_part2"},{"jahr":2025,"status":"plan","status_text":"Plan","wert":1987349,"wert_text":"1,99 Mio. €","quelle":"hh2025_querschnitt","planstand":"urspruenglich"},{"jahr":2026,"status":"plan","status_text":"Plan","wert":2039910,"wert_text":"2,04 Mio. €","quelle":"hh2026_pb13","planstand":"urspruenglich"}],"ertrag":[{"jahr":2024,"status":"actual","status_text":"Ist","wert":70739.68,"wert_text":"70,74 Tsd. €","quelle":"ja2024_part2"},{"jahr":2025,"status":"preliminary","status_text":"Entwurf","wert":1926437.93,"wert_text":"1,93 Mio. €","quelle":"ja2025_draft_part2"},{"jahr":2025,"status":"plan","status_text":"Plan","wert":207311,"wert_text":"207,31 Tsd. €","quelle":"hh2025_querschnitt","planstand":"urspruenglich"},{"jahr":2026,"status":"plan","status_text":"Plan","wert":156091,"wert_text":"156,09 Tsd. €","quelle":"hh2026_pb13","planstand":"urspruenglich"}],"aufwand_nach_art":[{"jahr":2024,"status":"actual","status_text":"Ist","quelle":"ja2024_part2","arten":[{"art":"Personalaufwendungen","art_id":"personnel","wert":1371211.2,"wert_text":"1,37 Mio. €"},{"art":"Aufwendungen für Sach- und Dienstleistungen","art_id":"goods-services","wert":82043.29,"wert_text":"82,04 Tsd. €"},{"art":"Versorgungsaufwendungen","art_id":"pensions","wert":80274.78,"wert_text":"80,27 Tsd. €"},{"art":"Transferaufwendungen","art_id":"transfers","wert":41310.57,"wert_text":"41,31 Tsd. €"},{"art":"Bilanzielle Abschreibungen","art_id":"depreciation","wert":10798.72,"wert_text":"10,8 Tsd. €"},{"art":"Sonstige ordentliche Aufwendungen","art_id":"other-expense","wert":10554.57,"wert_text":"10,55 Tsd. €"}]},{"jahr":2025,"status":"preliminary","status_text":"Entwurf","quelle":"ja2025_draft_part2","arten":[{"art":"Personalaufwendungen","art_id":"personnel","wert":1654365.36,"wert_text":"1,65 Mio. €"},{"art":"Aufwendungen für Sach- und Dienstleistungen","art_id":"goods-services","wert":133765.29,"wert_text":"133,77 Tsd. €"},{"art":"Versorgungsaufwendungen","art_id":"pensions","wert":85384.31,"wert_text":"85,38 Tsd. €"},{"art":"Transferaufwendungen","art_id":"transfers","wert":71131.06,"wert_text":"71,13 Tsd. €"},{"art":"Sonstige ordentliche Aufwendungen","art_id":"other-expense","wert":53800.71,"wert_text":"53,8 Tsd. €"},{"art":"Bilanzielle Abschreibungen","art_id":"depreciation","wert":16173.97,"wert_text":"16,17 Tsd. €"}]}]},{"code":"1.13.08","name":"Hochwasserschutz und Gewässer","suchbegriffe":[],"webseite":"https://www.was-kostet-bonn.de/aufgaben/1-13-natur-und-landschaftspflege/1-13-08-hochwasserschutz-und-gewasser/","aufwand":[{"jahr":2008,"status":"plan","status_text":"Plan (Open-Data-Archiv)","wert":2040711.53,"wert_text":"2,04 Mio. €","quelle":"plan_archive","planstand":"archiv","vergleichbar_mit_ist":false},{"jahr":2009,"status":"plan","status_text":"Plan (Open-Data-Archiv)","wert":2060141.82,"wert_text":"2,06 Mio. €","quelle":"plan_archive","planstand":"archiv","vergleichbar_mit_ist":false},{"jahr":2010,"status":"plan","status_text":"Plan (Open-Data-Archiv)","wert":2598077.41,"wert_text":"2,6 Mio. €","quelle":"plan_archive","planstand":"archiv","vergleichbar_mit_ist":false},{"jahr":2011,"status":"plan","status_text":"Plan (Open-Data-Archiv)","wert":2316126.62,"wert_text":"2,32 Mio. €","quelle":"plan_archive","planstand":"archiv","vergleichbar_mit_ist":false},{"jahr":2012,"status":"plan","status_text":"Plan (Open-Data-Archiv)","wert":2291499.66,"wert_text":"2,29 Mio. €","quelle":"plan_archive","planstand":"archiv","vergleichbar_mit_ist":false},{"jahr":2013,"status":"plan","status_text":"Plan (Open-Data-Archiv)","wert":2747287.08,"wert_text":"2,75 Mio. €","quelle":"plan_archive","planstand":"archiv","vergleichbar_mit_ist":false},{"jahr":2014,"status":"plan","status_text":"Plan (Open-Data-Archiv)","wert":2782670.77,"wert_text":"2,78 Mio. €","quelle":"plan_archive","planstand":"archiv","vergleichbar_mit_ist":false},{"jahr":2015,"status":"plan","status_text":"Plan (Open-Data-Archiv)","wert":2506283.85,"wert_text":"2,51 Mio. €","quelle":"plan_archive","planstand":"archiv","vergleichbar_mit_ist":false},{"jahr":2016,"status":"plan","status_text":"Plan (Open-Data-Archiv)","wert":2684366.28,"wert_text":"2,68 Mio. €","quelle":"plan_archive","planstand":"archiv","vergleichbar_mit_ist":false},{"jahr":2017,"status":"plan","status_text":"Plan (Open-Data-Archiv)","wert":2985609.87,"wert_text":"2,99 Mio. €","quelle":"plan_archive","planstand":"archiv","vergleichbar_mit_ist":false},{"jahr":2018,"status":"plan","status_text":"Plan (Open-Data-Archiv)","wert":3078968.65,"wert_text":"3,08 Mio. €","quelle":"plan_archive","planstand":"archiv","vergleichbar_mit_ist":false},{"jahr":2019,"status":"plan","status_text":"Plan (Open-Data-Archiv)","wert":2772133.24,"wert_text":"2,77 Mio. €","quelle":"plan_archive","planstand":"archiv","vergleichbar_mit_ist":false},{"jahr":2020,"status":"plan","status_text":"Plan (Open-Data-Archiv)","wert":2842806.44,"wert_text":"2,84 Mio. €","quelle":"plan_archive","planstand":"archiv","vergleichbar_mit_ist":false},{"jahr":2021,"status":"plan","status_text":"Plan (Open-Data-Archiv)","wert":2909193.32,"wert_text":"2,91 Mio. €","quelle":"plan_archive","planstand":"archiv","vergleichbar_mit_ist":false},{"jahr":2022,"status":"plan","status_text":"Plan (Open-Data-Archiv)","wert":2909193.32,"wert_text":"2,91 Mio. €","quelle":"plan_archive","planstand":"archiv","vergleichbar_mit_ist":false},{"jahr":2023,"status":"plan","status_text":"Plan (Open-Data-Archiv)","wert":3029316.72,"wert_text":"3,03 Mio. €","quelle":"plan_archive","planstand":"archiv","vergleichbar_mit_ist":false},{"jahr":2024,"status":"actual","status_text":"Ist","wert":3393863.55,"wert_text":"3,39 Mio. €","quelle":"ja2024_part2"},{"jahr":2024,"status":"plan","status_text":"Plan (Open-Data-Archiv)","wert":3068552.45,"wert_text":"3,07 Mio. €","quelle":"plan_archive","planstand":"archiv","vergleichbar_mit_ist":false},{"jahr":2025,"status":"preliminary","status_text":"Entwurf","wert":3878250.47,"wert_text":"3,88 Mio. €","quelle":"ja2025_draft_part2"},{"jahr":2025,"status":"plan","status_text":"Plan","wert":3620953,"wert_text":"3,62 Mio. €","quelle":"hh2025_querschnitt","planstand":"urspruenglich"},{"jahr":2026,"status":"plan","status_text":"Plan","wert":3881185,"wert_text":"3,88 Mio. €","quelle":"hh2026_pb13","planstand":"urspruenglich"}],"ertrag":[{"jahr":2024,"status":"actual","status_text":"Ist","wert":349228.21,"wert_text":"349,23 Tsd. €","quelle":"ja2024_part2"},{"jahr":2025,"status":"preliminary","status_text":"Entwurf","wert":565494.44,"wert_text":"565,49 Tsd. €","quelle":"ja2025_draft_part2"},{"jahr":2025,"status":"plan","status_text":"Plan","wert":291250,"wert_text":"291,25 Tsd. €","quelle":"hh2025_querschnitt","planstand":"urspruenglich"},{"jahr":2026,"status":"plan","status_text":"Plan","wert":246721,"wert_text":"246,72 Tsd. €","quelle":"hh2026_pb13","planstand":"urspruenglich"}],"aufwand_nach_art":[{"jahr":2024,"status":"actual","status_text":"Ist","quelle":"ja2024_part2","arten":[{"art":"Bilanzielle Abschreibungen","art_id":"depreciation","wert":1557135.95,"wert_text":"1,56 Mio. €"},{"art":"Personalaufwendungen","art_id":"personnel","wert":1175112.07,"wert_text":"1,18 Mio. €"},{"art":"Aufwendungen für Sach- und Dienstleistungen","art_id":"goods-services","wert":629893.9,"wert_text":"629,89 Tsd. €"},{"art":"Sonstige ordentliche Aufwendungen","art_id":"other-expense","wert":22548.27,"wert_text":"22,55 Tsd. €"},{"art":"Versorgungsaufwendungen","art_id":"pensions","wert":9173.36,"wert_text":"9.173 €"}]},{"jahr":2025,"status":"preliminary","status_text":"Entwurf","quelle":"ja2025_draft_part2","arten":[{"art":"Bilanzielle Abschreibungen","art_id":"depreciation","wert":1759871.64,"wert_text":"1,76 Mio. €"},{"art":"Personalaufwendungen","art_id":"personnel","wert":1306571.24,"wert_text":"1,31 Mio. €"},{"art":"Aufwendungen für Sach- und Dienstleistungen","art_id":"goods-services","wert":761529.97,"wert_text":"761,53 Tsd. €"},{"art":"Sonstige ordentliche Aufwendungen","art_id":"other-expense","wert":39300.57,"wert_text":"39,3 Tsd. €"},{"art":"Versorgungsaufwendungen","art_id":"pensions","wert":10977.05,"wert_text":"10,98 Tsd. €"}]}]}],"quellen":{"hh2025_querschnitt":{"titel":"Haushaltsplan 2025/2026 – Haushaltsquerschnitt","url":"https://www.bonn.de/medien-global/amt-20-und-21/haushaltsdaten/haushaltsplan-2025-2026/anlagen/anhhquer.pdf"},"hh2026_pb13":{"titel":"Haushaltsplan 2025/2026 – Teilplan Produktbereich 13 (Ansatz 2026)","url":"https://www.bonn.de/medien-global/amt-20-und-21/haushaltsdaten/haushaltsplan-2025-2026/produktbereiche/PB13.pdf"},"ja2024_part2":{"titel":"Jahresabschluss 2024 Teil 2","url":"https://www.bonn.de/medien-global/amt-20-und-21/jahresabschluesse/Jahresabschluss-2024_Teil-2.pdf"},"ja2025_draft_part2":{"titel":"Jahresabschluss 2025 Entwurf Teil 2","url":"https://www.bonn.de/medien-global/amt-20-und-21/jahresabschluesse/Jahresabschluss-2025_Teil-2.pdf"},"plan_archive":{"titel":"Haushalt Finanzen Plandaten 2008–2024","url":"https://opendata.bonn.de/sites/default/files/Datenthema%20017%20Haushaltspl%C3%A4ne_Gesamt_FINAL.zip"}}}